Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LA MURETTE (38140), Isere
ENTREPRISE DANIEL GORON : revenue, balance sheet and financial ratios
ENTREPRISE DANIEL GORON is a French company
founded 29 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LA MURETTE (38140),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DANIEL GORON (SIREN 410650634)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 463 505 €
N/C
N/C
N/C
N/C
N/C
1 519 727 €
Net income
23 341 €
6 205 €
8 671 €
36 350 €
31 944 €
5 901 €
10 351 €
34 113 €
4 610 €
EBITDA
N/C
N/C
80 149 €
N/C
N/C
N/C
N/C
N/C
45 105 €
Net margin
N/C
N/C
0.6%
N/C
N/C
N/C
N/C
N/C
0.3%
Revenue and income statement
In 2024, ENTREPRISE DANIEL GORON generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5 k€ -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.659%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.82%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DANIEL GORON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.267
10.198
16.853
32.069
74.903
40.408
34.43
23.559
14.659
Financial autonomy
47.849
59.893
51.756
53.137
44.439
46.595
50.616
63.098
57.82
Repayment capacity
2.292
None
None
None
None
None
2.183
None
None
Cash flow / Revenue
2.833%
None%
None%
None%
None%
None%
4.84%
None%
None%
Sector positioning
Debt ratio
14.662024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Good-10 pts over 3 years
In 2024, the debt ratio of ENTREPRISE DANIEL GORON (14.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.82%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Excellent
In 2024, the financial autonomy of ENTREPRISE DANIEL GORON (57.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.18 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of ENTREPRISE DANIEL GORON (2.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
278.88
Liquidity indicators evolution ENTREPRISE DANIEL GORON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
162.828
194.509
168.594
196.726
290.316
199.463
215.327
282.658
278.88
Interest coverage
6.33
None
None
None
None
None
1.908
None
None
Sector positioning
Liquidity ratio
278.882024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Good+11 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE DANIEL GORON (278.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.91x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of ENTREPRISE DANIEL GORON (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DANIEL GORON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
186 790 €
0 €
0 €
0 €
0 €
0 €
453 877 €
0 €
0 €
Inventory turnover (days)
14
0
0
0
0
0
32
0
0
Customer payment term (days)
44
0
0
0
0
0
72
0
0
Supplier payment term (days)
46
0
0
0
0
0
64
0
0
Positioning of ENTREPRISE DANIEL GORON in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 60 115€ to 199 021€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
60k€109k€199k€
109 188 €Range: 60 115€ - 199 021€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE DANIEL GORON with other companies in the same sector:
Frequently asked questions about ENTREPRISE DANIEL GORON
What is the revenue of ENTREPRISE DANIEL GORON ?
The revenue of ENTREPRISE DANIEL GORON in 2022 is 1.5 M€.
Is ENTREPRISE DANIEL GORON profitable?
Yes, ENTREPRISE DANIEL GORON generated a net profit of 23 k€ in 2024.
Where is the headquarters of ENTREPRISE DANIEL GORON ?
The headquarters of ENTREPRISE DANIEL GORON is located in LA MURETTE (38140), in the department Isere.
Where to find the tax return of ENTREPRISE DANIEL GORON ?
The tax return of ENTREPRISE DANIEL GORON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DANIEL GORON operate?
ENTREPRISE DANIEL GORON operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart