Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-27 (9 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: TADEN (22100), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE COURTEL : revenue, balance sheet and financial ratios
ENTREPRISE COURTEL is a French company
founded 9 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in TADEN (22100),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE COURTEL (SIREN 823471149)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
1 611 639 €
N/C
Net income
92 750 €
231 249 €
210 344 €
221 772 €
126 398 €
EBITDA
N/C
N/C
N/C
516 866 €
N/C
Net margin
N/C
N/C
N/C
13.8%
N/C
Revenue and income statement
In 2025, ENTREPRISE COURTEL generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 126 k€ -> 93 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 750 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
154.508%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.59%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
468.252
195.892
144.269
126.783
154.508
Financial autonomy
14.388
29.076
35.145
35.9
33.59
Repayment capacity
None
2.598
None
None
None
Cash flow / Revenue
None%
27.131%
None%
None%
None%
Sector positioning
Debt ratio
154.512025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Watch
In 2025, the debt ratio of ENTREPRISE COURTEL (154.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.59%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Average-13 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE COURTEL (33.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.049
Liquidity indicators evolution ENTREPRISE COURTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
176.787
209.602
252.334
229.504
294.049
Interest coverage
None
1.206
None
None
None
Sector positioning
Liquidity ratio
294.052025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Good+7 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE COURTEL (294.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE COURTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
0 €
249 723 €
0 €
0 €
0 €
Inventory turnover (days)
0
10
0
0
0
Customer payment term (days)
0
58
0
0
0
Supplier payment term (days)
0
65
0
0
0
Positioning of ENTREPRISE COURTEL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ENTREPRISE COURTEL is estimated at
326 056 €
(range 90 957€ - 912 735€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
90k€326k€912k€
326 056 €Range: 90 957€ - 912 735€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 750 €
×
3.5x
=326 056 €
Range: 90 958€ - 912 735€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE COURTEL with other companies in the same sector:
Frequently asked questions about ENTREPRISE COURTEL
What is the revenue of ENTREPRISE COURTEL ?
The revenue of ENTREPRISE COURTEL in 2022 is 1.6 M€.
Is ENTREPRISE COURTEL profitable?
Yes, ENTREPRISE COURTEL generated a net profit of 93 k€ in 2025.
Where is the headquarters of ENTREPRISE COURTEL ?
The headquarters of ENTREPRISE COURTEL is located in TADEN (22100), in the department Cotes-d'Armor.
Where to find the tax return of ENTREPRISE COURTEL ?
The tax return of ENTREPRISE COURTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE COURTEL operate?
ENTREPRISE COURTEL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart