Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: PINS-JUSTARET (31860), Haute-Garonne
ENTREPRISE COFFE : revenue, balance sheet and financial ratios
ENTREPRISE COFFE is a French company
founded 57 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in PINS-JUSTARET (31860),
this company of category PME
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE COFFE (SIREN 690800586)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 723 528 €
1 732 663 €
2 195 297 €
1 848 467 €
2 010 542 €
2 161 361 €
2 485 153 €
2 156 313 €
2 197 209 €
Net income
-65 727 €
1 974 €
43 267 €
-146 548 €
-41 803 €
-71 170 €
91 045 €
66 441 €
37 192 €
EBITDA
-50 480 €
-116 357 €
13 533 €
-164 746 €
-164 379 €
-118 018 €
67 769 €
75 665 €
110 081 €
Net margin
-3.8%
0.1%
2.0%
-7.9%
-2.1%
-3.3%
3.7%
3.1%
1.7%
Revenue and income statement
In 2024, ENTREPRISE COFFE achieves revenue of 1.7 M€. Activity remains stable over the period (CAGR: -3.0%). Slight decline of -1% vs 2023. After deducting consumption (190 k€), gross margin stands at 1.5 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -50 k€, representing -2.9% of revenue. Positive scissor effect: EBITDA margin improves by +3.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -66 k€ (-3.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 723 528 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 533 446 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-50 480 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-17 434 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-65 727 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.722%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.067%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.713%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.734
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.424
3.697
2.415
1.657
28.465
34.288
48.69
44.289
12.722
Financial autonomy
52.926
59.959
59.699
62.295
46.794
46.796
45.784
48.452
50.067
Repayment capacity
0.161
0.353
0.318
-0.114
-1.563
-1.22
77.082
-2.698
-0.734
Cash flow / Revenue
4.732%
3.68%
2.59%
-5.234%
-6.648%
-8.95%
0.182%
-6.007%
-5.713%
Sector positioning
Debt ratio
12.722024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Good-23 pts over 3 years
In 2024, the debt ratio of ENTREPRISE COFFE (12.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.07%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Good
In 2024, the financial autonomy of ENTREPRISE COFFE (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.73 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE COFFE (-0.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.518
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.744
Liquidity indicators evolution ENTREPRISE COFFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.947
246.052
247.304
256.28
232.329
248.804
297.149
313.802
215.518
Interest coverage
0.819
0.283
0.326
-0.13
-0.228
-1.046
10.101
-5.317
-9.744
Sector positioning
Liquidity ratio
215.522024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Good-21 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE COFFE (215.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-9.74x2024
2022
2023
2024
Q1: 0.0x
Med: 0.92x
Q3: 4.81x
Watch-50 pts over 3 years
In 2024, the interest coverage of ENTREPRISE COFFE (-9.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 179 days of revenue, i.e. 857 k€ to permanently finance. Over 2016-2024, WCR increased by +24%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
857 076 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
179 j
WCR and payment terms evolution ENTREPRISE COFFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
692 868 €
725 513 €
851 960 €
793 673 €
1 060 098 €
919 224 €
1 032 624 €
949 239 €
857 076 €
Inventory turnover (days)
0
0
0
0
0
0
0
2
0
Customer payment term (days)
97
93
96
92
118
89
103
109
86
Supplier payment term (days)
65
43
45
35
81
59
41
46
83
Positioning of ENTREPRISE COFFE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE COFFE with other companies in the same sector:
The revenue of ENTREPRISE COFFE in 2024 is 1.7 M€.
Is ENTREPRISE COFFE profitable?
ENTREPRISE COFFE recorded a net loss in 2024.
Where is the headquarters of ENTREPRISE COFFE ?
The headquarters of ENTREPRISE COFFE is located in PINS-JUSTARET (31860), in the department Haute-Garonne.
Where to find the tax return of ENTREPRISE COFFE ?
The tax return of ENTREPRISE COFFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE COFFE operate?
ENTREPRISE COFFE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart