Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-04-01 (33 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: VELESMES-ESSARTS (25410), Doubs
ENTREPRISE CLERC : revenue, balance sheet and financial ratios
ENTREPRISE CLERC is a French company
founded 33 years ago,
specialized in the sector Travaux de plâtrerie.
Based in VELESMES-ESSARTS (25410),
this company of category PME
shows in 2020 a revenue of 974 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE CLERC (SIREN 390917326)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
973 641 €
995 196 €
1 039 363 €
1 039 598 €
1 158 139 €
Net income
49 535 €
34 980 €
459 €
3 581 €
3 429 €
31 811 €
7 277 €
8 987 €
EBITDA
N/C
N/C
N/C
20 951 €
20 341 €
39 936 €
22 753 €
20 448 €
Net margin
N/C
N/C
N/C
0.4%
0.3%
3.1%
0.7%
0.8%
Revenue and income statement
In 2023, ENTREPRISE CLERC generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 9 k€ -> 50 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 535 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.551%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.415%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
54.971
45.554
35.286
31.678
81.516
78.533
44.868
26.551
Financial autonomy
28.976
32.76
41.108
41.716
34.179
33.122
39.993
44.415
Repayment capacity
3.261
2.467
1.539
2.799
7.016
None
None
None
Cash flow / Revenue
1.597%
2.067%
3.284%
1.732%
1.86%
None%
None%
None%
Sector positioning
Debt ratio
26.552023
2021
2022
2023
Q1: 0.85
Med: 17.94
Q3: 54.48
Average-19 pts over 3 years
In 2023, the debt ratio of ENTREPRISE CLERC (26.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.41%2023
2021
2022
2023
Q1: 8.71%
Med: 29.64%
Q3: 50.76%
Good+11 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE CLERC (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.922
Liquidity indicators evolution ENTREPRISE CLERC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
157.321
170.743
207.875
217.337
266.171
275.707
289.472
284.922
Interest coverage
8.289
6.944
3.446
9.405
10.482
None
None
None
Sector positioning
Liquidity ratio
284.922023
2021
2022
2023
Q1: 146.68
Med: 202.29
Q3: 300.87
Good
In 2023, the liquidity ratio of ENTREPRISE CLERC (284.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE CLERC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
163 321 €
177 802 €
187 958 €
252 063 €
280 370 €
0 €
0 €
0 €
Inventory turnover (days)
7
6
4
6
6
0
0
0
Customer payment term (days)
65
77
77
96
104
0
0
0
Supplier payment term (days)
32
26
25
34
42
0
0
0
Positioning of ENTREPRISE CLERC in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 45 411€ to 374 837€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
45k€139k€374k€
139 412 €Range: 45 411€ - 374 837€
NAF 4 année 2023
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare ENTREPRISE CLERC with other companies in the same sector:
The revenue of ENTREPRISE CLERC in 2020 is 974 k€.
Is ENTREPRISE CLERC profitable?
Yes, ENTREPRISE CLERC generated a net profit of 50 k€ in 2023.
Where is the headquarters of ENTREPRISE CLERC ?
The headquarters of ENTREPRISE CLERC is located in VELESMES-ESSARTS (25410), in the department Doubs.
Where to find the tax return of ENTREPRISE CLERC ?
The tax return of ENTREPRISE CLERC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE CLERC operate?
ENTREPRISE CLERC operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart