Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: CHABANIERE (69440), Rhone
ENTREPRISE CHOLTON : revenue, balance sheet and financial ratios
ENTREPRISE CHOLTON is a French company
founded 59 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in CHABANIERE (69440),
this company of category PME
shows in 2024 a revenue of 22.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE CHOLTON (SIREN 674501267)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
22 537 632 €
19 585 619 €
19 546 080 €
18 731 721 €
17 685 835 €
19 669 845 €
17 897 384 €
22 660 093 €
Net income
914 152 €
960 471 €
939 997 €
412 852 €
-143 925 €
372 915 €
59 760 €
-2 011 819 €
EBITDA
1 983 044 €
1 495 825 €
1 527 934 €
1 176 097 €
515 605 €
1 386 885 €
1 040 764 €
-1 016 529 €
Net margin
4.1%
4.9%
4.8%
2.2%
-0.8%
1.9%
0.3%
-8.9%
Revenue and income statement
In 2024, ENTREPRISE CHOLTON achieves revenue of 22.5 M€. Activity remains stable over the period (CAGR: -0.1%). Vs 2023, growth of +15% (19.6 M€ -> 22.5 M€). After deducting consumption (5.0 M€), gross margin stands at 17.6 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 8.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 914 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
22 537 632 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 583 882 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 983 044 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 464 021 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
914 152 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.773%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.709%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.034%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.871
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
328.02
220.776
158.561
322.125
223.339
130.95
102.04
66.773
Financial autonomy
7.193
7.855
10.515
8.288
10.845
16.468
17.637
20.709
Repayment capacity
-2.156
2.174
1.352
5.591
3.287
2.337
2.056
1.871
Cash flow / Revenue
-5.501%
5.437%
7.262%
3.868%
5.804%
7.274%
7.344%
6.034%
Sector positioning
Debt ratio
66.772024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Average-5 pts over 3 years
In 2024, the debt ratio of ENTREPRISE CHOLTON (66.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.71%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Average+6 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE CHOLTON (20.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.87 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Average
In 2024, the repayment capacity of ENTREPRISE CHOLTON (1.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.096
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.026
Liquidity indicators evolution ENTREPRISE CHOLTON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.171
93.211
105.519
131.167
138.23
146.482
139.806
134.096
Interest coverage
-10.797
5.499
4.165
9.853
3.384
2.196
2.394
2.026
Sector positioning
Liquidity ratio
134.12024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Watch
In 2024, the liquidity ratio of ENTREPRISE CHOLTON (134.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.03x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Good-9 pts over 3 years
In 2024, the interest coverage of ENTREPRISE CHOLTON (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-0 days): operations structurally generate cash. Notable WCR improvement over the period (-102%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-25 693 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
0 j
WCR and payment terms evolution ENTREPRISE CHOLTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 616 344 €
641 800 €
1 546 640 €
-251 316 €
-701 128 €
1 193 484 €
1 131 853 €
-25 693 €
Inventory turnover (days)
14
17
14
12
14
23
30
20
Customer payment term (days)
75
91
104
90
75
90
100
91
Supplier payment term (days)
61
81
67
76
75
73
76
80
Positioning of ENTREPRISE CHOLTON in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 981 854€ to 6 100 772€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
981k€1268k€6100k€
1 268 901 €Range: 981 854€ - 6 100 772€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare ENTREPRISE CHOLTON with other companies in the same sector:
Frequently asked questions about ENTREPRISE CHOLTON
What is the revenue of ENTREPRISE CHOLTON ?
The revenue of ENTREPRISE CHOLTON in 2024 is 22.5 M€.
Is ENTREPRISE CHOLTON profitable?
Yes, ENTREPRISE CHOLTON generated a net profit of 914 k€ in 2024.
Where is the headquarters of ENTREPRISE CHOLTON ?
The headquarters of ENTREPRISE CHOLTON is located in CHABANIERE (69440), in the department Rhone.
Where to find the tax return of ENTREPRISE CHOLTON ?
The tax return of ENTREPRISE CHOLTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE CHOLTON operate?
ENTREPRISE CHOLTON operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart