Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ESTADENS (31160), Haute-Garonne
ENTREPRISE CAMPET : revenue, balance sheet and financial ratios
ENTREPRISE CAMPET is a French company
founded 34 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ESTADENS (31160),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE CAMPET (SIREN 383412806)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 544 067 €
N/C
2 133 375 €
N/C
N/C
N/C
2 657 543 €
Net income
24 935 €
8 841 €
35 457 €
14 970 €
-234 170 €
38 782 €
10 978 €
12 170 €
20 024 €
EBITDA
N/C
N/C
39 194 €
N/C
-215 290 €
N/C
N/C
N/C
-6 794 €
Net margin
N/C
N/C
1.4%
N/C
-11.0%
N/C
N/C
N/C
0.8%
Revenue and income statement
In 2024, ENTREPRISE CAMPET generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 935 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 327%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
326.812%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.923%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
108.89
164.863
195.863
190.28
562.657
587.137
614.785
569.795
326.812
Financial autonomy
21.833
17.507
16.817
19.899
8.931
7.66
8.255
7.571
10.923
Repayment capacity
-7.341
None
None
None
-2.031
None
20.767
None
None
Cash flow / Revenue
-0.548%
None%
None%
None%
-11.251%
None%
0.949%
None%
None%
Sector positioning
Debt ratio
326.812024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average
In 2024, the debt ratio of ENTREPRISE CAMPET (326.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.92%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average
In 2024, the financial autonomy of ENTREPRISE CAMPET (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
20.77 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Watch
In 2022, the repayment capacity of ENTREPRISE CAMPET (20.77) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.168
Liquidity indicators evolution ENTREPRISE CAMPET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.496
115.184
113.804
123.399
140.008
138.411
150.899
131.656
127.168
Interest coverage
-161.775
None
None
None
-4.497
None
30.433
None
None
Sector positioning
Liquidity ratio
127.172024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Watch-9 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE CAMPET (127.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
30.43x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Excellent
In 2022, the interest coverage of ENTREPRISE CAMPET (30.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE CAMPET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
858 865 €
0 €
0 €
0 €
849 041 €
0 €
957 129 €
0 €
0 €
Inventory turnover (days)
48
0
0
0
79
0
62
0
0
Customer payment term (days)
98
1111
16601
619
75
473
97
0
0
Supplier payment term (days)
64
640
0
488
62
645
57
0
0
Positioning of ENTREPRISE CAMPET in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 64 220€ to 212 613€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€116k€212k€
116 645 €Range: 64 220€ - 212 613€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE CAMPET with other companies in the same sector:
Frequently asked questions about ENTREPRISE CAMPET
What is the revenue of ENTREPRISE CAMPET ?
The revenue of ENTREPRISE CAMPET in 2022 is 2.5 M€.
Is ENTREPRISE CAMPET profitable?
Yes, ENTREPRISE CAMPET generated a net profit of 25 k€ in 2024.
Where is the headquarters of ENTREPRISE CAMPET ?
The headquarters of ENTREPRISE CAMPET is located in ESTADENS (31160), in the department Haute-Garonne.
Where to find the tax return of ENTREPRISE CAMPET ?
The tax return of ENTREPRISE CAMPET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE CAMPET operate?
ENTREPRISE CAMPET operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart