Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-12-15 (28 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BONDY (93140), Seine-Saint-Denis
ENTREPRISE CABRITA : revenue, balance sheet and financial ratios
ENTREPRISE CABRITA is a French company
founded 28 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BONDY (93140),
this company of category PME
shows in 2020 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE CABRITA (SIREN 417495017)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
3 758 077 €
4 380 559 €
3 907 349 €
3 754 211 €
2 911 919 €
Net income
610 368 €
227 011 €
320 784 €
301 196 €
242 412 €
208 109 €
EBITDA
N/C
796 247 €
485 697 €
416 123 €
367 562 €
302 855 €
Net margin
N/C
6.0%
7.3%
7.7%
6.5%
7.1%
Revenue and income statement
In 2023, ENTREPRISE CABRITA generates positive net income of 610 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 208 k€ -> 610 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
610 368 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.028%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.674%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
9.859
3.752
0.704
0.608
11.974
17.028
Financial autonomy
55.029
64.379
56.126
62.514
71.539
60.674
Repayment capacity
0.554
0.206
0.039
0.035
0.338
None
Cash flow / Revenue
7.399%
7.035%
8.013%
8.141%
18.717%
None%
Sector positioning
Debt ratio
17.032023
2019
2020
2023
Q1: 0.02
Med: 11.62
Q3: 45.86
Average+28 pts over 3 years
In 2023, the debt ratio of ENTREPRISE CABRITA (17.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.67%2023
2019
2020
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Excellent
In 2023, the financial autonomy of ENTREPRISE CABRITA (60.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.34 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Average+7 pts over 2 years
In 2020, the repayment capacity of ENTREPRISE CABRITA (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.726
Liquidity indicators evolution ENTREPRISE CABRITA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
221.766
260.04
203.257
233.657
408.103
334.726
Interest coverage
0.849
0.344
0.164
0.032
0.082
None
Sector positioning
Liquidity ratio
334.732023
2019
2020
2023
Q1: 142.83
Med: 206.2
Q3: 314.64
Excellent+17 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE CABRITA (334.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.08x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Good
In 2020, the interest coverage of ENTREPRISE CABRITA (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE CABRITA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
981 055 €
781 777 €
1 164 077 €
1 163 389 €
551 836 €
0 €
Inventory turnover (days)
110
44
86
45
15
0
Customer payment term (days)
70
60
101
95
102
0
Supplier payment term (days)
31
45
29
58
34
0
Positioning of ENTREPRISE CABRITA in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ENTREPRISE CABRITA is estimated at
1 815 188 €
(range 635 678€ - 3 456 480€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
88 tx
635k€1815k€3456k€
1 815 188 €Range: 635 678€ - 3 456 480€
NAF 5 all-time
Valuation method used
Net Income Multiple
610 368 €
×
3.0x
=1 815 188 €
Range: 635 678€ - 3 456 481€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ENTREPRISE CABRITA with other companies in the same sector:
Frequently asked questions about ENTREPRISE CABRITA
What is the revenue of ENTREPRISE CABRITA ?
The revenue of ENTREPRISE CABRITA in 2020 is 3.8 M€.
Is ENTREPRISE CABRITA profitable?
Yes, ENTREPRISE CABRITA generated a net profit of 610 k€ in 2023.
Where is the headquarters of ENTREPRISE CABRITA ?
The headquarters of ENTREPRISE CABRITA is located in BONDY (93140), in the department Seine-Saint-Denis.
Where to find the tax return of ENTREPRISE CABRITA ?
The tax return of ENTREPRISE CABRITA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE CABRITA operate?
ENTREPRISE CABRITA operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart