Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-01 (18 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: HERBLAY-SUR-SEINE (95220), Val-d'Oise
ENTREPRISE BRISACIER : revenue, balance sheet and financial ratios
ENTREPRISE BRISACIER is a French company
founded 18 years ago,
specialized in the sector Construction de maisons individuelles.
Based in HERBLAY-SUR-SEINE (95220),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BRISACIER (SIREN 501240220)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 104 554 €
1 079 088 €
1 092 726 €
1 162 989 €
Net income
61 789 €
45 975 €
37 138 €
21 536 €
539 €
624 €
9 €
25 726 €
EBITDA
N/C
N/C
N/C
N/C
23 240 €
8 460 €
19 583 €
34 957 €
Net margin
N/C
N/C
N/C
N/C
0.0%
0.1%
0.0%
2.2%
Revenue and income statement
In 2024, ENTREPRISE BRISACIER generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 62 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 789 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.562%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.769%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
17.388
3.664
2.523
0.017
45.154
35.048
32.483
15.562
Financial autonomy
56.986
52.452
64.493
65.742
46.634
37.787
44.669
59.769
Repayment capacity
1.503
0.554
0.895
0.002
None
None
None
None
Cash flow / Revenue
2.771%
1.686%
0.729%
2.032%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.562024
2022
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Average-5 pts over 3 years
In 2024, the debt ratio of ENTREPRISE BRISACIER (15.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.77%2024
2022
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE BRISACIER (59.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
245.41
188.683
255.819
271.835
304.254
187.707
199.194
254.729
Interest coverage
0.318
0.511
0.532
0.009
None
None
None
None
Sector positioning
Liquidity ratio
254.732024
2022
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Good+13 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE BRISACIER (254.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE BRISACIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
185 625 €
208 208 €
303 645 €
312 964 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
18
17
18
0
0
0
0
Customer payment term (days)
41
49
57
59
0
0
0
0
Supplier payment term (days)
41
62
36
36
0
0
0
0
Positioning of ENTREPRISE BRISACIER in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE BRISACIER is estimated at
153 377 €
(range 51 996€ - 494 602€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
51k€153k€494k€
153 377 €Range: 51 996€ - 494 602€
NAF 5 all-time
Valuation method used
Net Income Multiple
61 789 €
×
2.5x
=153 378 €
Range: 51 996€ - 494 603€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE BRISACIER with other companies in the same sector:
Frequently asked questions about ENTREPRISE BRISACIER
What is the revenue of ENTREPRISE BRISACIER ?
The revenue of ENTREPRISE BRISACIER in 2019 is 1.1 M€.
Is ENTREPRISE BRISACIER profitable?
Yes, ENTREPRISE BRISACIER generated a net profit of 62 k€ in 2024.
Where is the headquarters of ENTREPRISE BRISACIER ?
The headquarters of ENTREPRISE BRISACIER is located in HERBLAY-SUR-SEINE (95220), in the department Val-d'Oise.
Where to find the tax return of ENTREPRISE BRISACIER ?
The tax return of ENTREPRISE BRISACIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BRISACIER operate?
ENTREPRISE BRISACIER operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart