Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-05-13 (43 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ALFORTVILLE (94140), Val-de-Marne
ENTREPRISE BRARD : revenue, balance sheet and financial ratios
ENTREPRISE BRARD is a French company
founded 43 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ALFORTVILLE (94140),
this company of category PME
shows in 2022 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BRARD (SIREN 324603133)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
10 094 906 €
8 297 409 €
13 143 062 €
11 984 000 €
13 798 177 €
13 932 291 €
Net income
313 306 €
334 548 €
-263 217 €
92 699 €
62 443 €
-158 718 €
506 783 €
EBITDA
N/C
654 415 €
203 624 €
611 143 €
439 450 €
168 601 €
1 155 749 €
Net margin
N/C
3.3%
-3.2%
0.7%
0.5%
-1.2%
3.6%
Revenue and income statement
In 2023, ENTREPRISE BRARD generates positive net income of 313 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 507 k€ -> 313 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
313 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
154.634%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.77%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1.31
0.913
20.879
55.386
53.356
173.861
154.634
Financial autonomy
43.473
39.709
44.131
34.615
45.161
15.641
13.77
Repayment capacity
0.07
-0.153
6.247
10.186
-6.157
5.845
None
Cash flow / Revenue
3.875%
-1.233%
0.815%
1.247%
-2.873%
3.197%
None%
Sector positioning
Debt ratio
154.632023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average+17 pts over 3 years
In 2023, the debt ratio of ENTREPRISE BRARD (154.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.77%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average-41 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE BRARD (13.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.84 years2022
2021
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Watch+50 pts over 2 years
In 2022, the repayment capacity of ENTREPRISE BRARD (5.84) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.393
Liquidity indicators evolution ENTREPRISE BRARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
176.401
171.041
224.899
212.912
347.195
179.021
154.393
Interest coverage
0.132
1.265
1.192
0.859
2.244
5.089
None
Sector positioning
Liquidity ratio
154.392023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average-47 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE BRARD (154.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.09x2022
2021
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of ENTREPRISE BRARD (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE BRARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 255 698 €
3 759 727 €
4 098 288 €
4 686 027 €
2 614 928 €
3 428 230 €
0 €
Inventory turnover (days)
8
30
59
29
40
39
0
Customer payment term (days)
77
66
66
93
77
113
0
Supplier payment term (days)
82
85
69
111
70
91
0
Positioning of ENTREPRISE BRARD in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 315 483€ to 2 394 358€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
315k€894k€2394k€
894 330 €Range: 315 483€ - 2 394 358€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ENTREPRISE BRARD with other companies in the same sector:
The revenue of ENTREPRISE BRARD in 2022 is 10.1 M€.
Is ENTREPRISE BRARD profitable?
Yes, ENTREPRISE BRARD generated a net profit of 313 k€ in 2023.
Where is the headquarters of ENTREPRISE BRARD ?
The headquarters of ENTREPRISE BRARD is located in ALFORTVILLE (94140), in the department Val-de-Marne.
Where to find the tax return of ENTREPRISE BRARD ?
The tax return of ENTREPRISE BRARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BRARD operate?
ENTREPRISE BRARD operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart