Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-05-01 (24 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: MONTANS (81600), Tarn
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE BOUSQUET : revenue, balance sheet and financial ratios
ENTREPRISE BOUSQUET is a French company
founded 24 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in MONTANS (81600),
this company of category PME
shows in 2018 a revenue of 605 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BOUSQUET (SIREN 438014573)
Indicator
2021
2018
2017
Revenue
N/C
605 400 €
N/C
Net income
75 546 €
24 526 €
-38 330 €
EBITDA
N/C
39 799 €
N/C
Net margin
N/C
4.1%
N/C
Revenue and income statement
In 2021, ENTREPRISE BOUSQUET generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 546 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
199.061%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.081%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
Debt ratio
-128.535
-115.487
199.061
Financial autonomy
-28.538
-28.313
16.081
Repayment capacity
None
1.295
None
Cash flow / Revenue
None%
5.799%
None%
Sector positioning
Debt ratio
199.062021
2017
2018
2021
Q1: 9.7
Med: 46.33
Q3: 119.94
Average+50 pts over 3 years
In 2021, the debt ratio of ENTREPRISE BOUSQUET (199.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.08%2021
2017
2018
2021
Q1: 18.84%
Med: 36.58%
Q3: 54.16%
Average
In 2021, the financial autonomy of ENTREPRISE BOUSQUET (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.29 years2018
2018
Q1: 0.0 years
Med: 0.53 years
Q3: 1.94 years
Average
In 2018, the repayment capacity of ENTREPRISE BOUSQUET (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
Liquidity ratio
65.153
62.594
139.693
Interest coverage
None
12.867
None
Sector positioning
Liquidity ratio
139.692021
2017
2018
2021
Q1: 141.4
Med: 199.56
Q3: 294.75
Average+11 pts over 3 years
In 2021, the liquidity ratio of ENTREPRISE BOUSQUET (139.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.87x2018
2018
Q1: 0.0x
Med: 0.81x
Q3: 3.49x
Excellent
In 2018, the interest coverage of ENTREPRISE BOUSQUET (12.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE BOUSQUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
Operating WCR
0 €
173 405 €
0 €
Inventory turnover (days)
0
23
0
Customer payment term (days)
0
168
0
Supplier payment term (days)
0
290
0
Positioning of ENTREPRISE BOUSQUET in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ENTREPRISE BOUSQUET is estimated at
265 576 €
(range 74 086€ - 743 433€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
74k€265k€743k€
265 576 €Range: 74 086€ - 743 433€
NAF 5 all-time
Valuation method used
Net Income Multiple
75 546 €
×
3.5x
=265 577 €
Range: 74 086€ - 743 434€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE BOUSQUET with other companies in the same sector:
Frequently asked questions about ENTREPRISE BOUSQUET
What is the revenue of ENTREPRISE BOUSQUET ?
The revenue of ENTREPRISE BOUSQUET in 2018 is 605 k€.
Is ENTREPRISE BOUSQUET profitable?
Yes, ENTREPRISE BOUSQUET generated a net profit of 76 k€ in 2021.
Where is the headquarters of ENTREPRISE BOUSQUET ?
The headquarters of ENTREPRISE BOUSQUET is located in MONTANS (81600), in the department Tarn.
Where to find the tax return of ENTREPRISE BOUSQUET ?
The tax return of ENTREPRISE BOUSQUET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BOUSQUET operate?
ENTREPRISE BOUSQUET operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart