Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-01-01 (41 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CHATEAUBERNARD (16100), Charente
ENTREPRISE BOURDIN ET POINT : revenue, balance sheet and financial ratios
ENTREPRISE BOURDIN ET POINT is a French company
founded 41 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CHATEAUBERNARD (16100),
this company of category PME
shows in 2021 a revenue of 495 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BOURDIN ET POINT (SIREN 331717553)
Indicator
2021
2020
2018
2017
2016
2015
Revenue
494 815 €
785 107 €
836 884 €
N/C
N/C
1 077 200 €
Net income
-99 305 €
-20 533 €
30 433 €
43 382 €
65 306 €
109 586 €
EBITDA
-77 783 €
-5 990 €
55 853 €
N/C
N/C
152 223 €
Net margin
-20.1%
-2.6%
3.6%
N/C
N/C
10.2%
Revenue and income statement
In 2021, ENTREPRISE BOURDIN ET POINT achieves revenue of 495 k€. Revenue is declining over the period 2015-2021 (CAGR: -12.2%). Significant drop of -37% vs 2020. After deducting consumption (132 k€), gross margin stands at 363 k€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -78 k€, representing -15.7% of revenue. Warning negative scissor effect: despite revenue change (-37%), EBITDA varies by -1199%, reducing margin by 15.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -99 k€ (-20.1% of revenue), which will impact equity.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
494 815 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
363 165 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-77 783 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-96 930 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-99 305 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-15.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1080%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1080.458%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.644%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.145%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.974
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE BOURDIN ET POINT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
Debt ratio
32.85
37.509
28.869
63.006
125.34
-1080.458
Financial autonomy
47.185
57.577
46.359
39.799
24.926
-3.644
Repayment capacity
0.557
None
None
2.676
-13.37
-0.974
Cash flow / Revenue
10.742%
None%
None%
5.131%
-1.1%
-16.145%
Sector positioning
Debt ratio
-1080.462021
2018
2020
2021
Q1: 5.97
Med: 31.49
Q3: 81.12
Excellent-52 pts over 3 years
In 2021, the debt ratio of ENTREPRISE BOURDIN ET POINT (-1080.46) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.64%2021
2018
2020
2021
Q1: 18.97%
Med: 37.36%
Q3: 55.6%
Watch-28 pts over 3 years
In 2021, the financial autonomy of ENTREPRISE BOURDIN ET POINT (-3.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.97 years2021
2018
2020
2021
Q1: 0.0 years
Med: 0.45 years
Q3: 1.98 years
Excellent-50 pts over 3 years
In 2021, the repayment capacity of ENTREPRISE BOURDIN ET POINT (-0.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.451
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.809
Liquidity indicators evolution ENTREPRISE BOURDIN ET POINT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
Liquidity ratio
242.607
303.028
171.299
204.768
217.02
138.451
Interest coverage
0.133
None
None
2.858
-31.035
-1.809
Sector positioning
Liquidity ratio
138.452021
2018
2020
2021
Q1: 150.93
Med: 214.52
Q3: 296.96
Watch-28 pts over 3 years
In 2021, the liquidity ratio of ENTREPRISE BOURDIN ET POINT (138.45) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.81x2021
2018
2020
2021
Q1: 0.0x
Med: 0.4x
Q3: 2.17x
Average-49 pts over 3 years
In 2021, the interest coverage of ENTREPRISE BOURDIN ET POINT (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The gap of 51 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1 days of revenue, i.e. 2 k€ to permanently finance. Notable WCR improvement over the period (-97%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 915 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1 j
WCR and payment terms evolution ENTREPRISE BOURDIN ET POINT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
Operating WCR
58 363 €
0 €
0 €
213 623 €
69 239 €
1 915 €
Inventory turnover (days)
4
0
0
5
3
4
Customer payment term (days)
40
0
0
88
70
69
Supplier payment term (days)
33
0
0
64
25
18
Positioning of ENTREPRISE BOURDIN ET POINT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE BOURDIN ET POINT is estimated at
76 742 €
(range 49 897€ - 125 600€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
113 transactions
49k€76k€125k€
76 742 €Range: 49 897€ - 125 600€
NAF 5 all-time
Valuation method used
Revenue Multiple
494 815 €
×
0.16x
=76 742 €
Range: 49 897€ - 125 600€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE BOURDIN ET POINT with other companies in the same sector:
Frequently asked questions about ENTREPRISE BOURDIN ET POINT
What is the revenue of ENTREPRISE BOURDIN ET POINT ?
The revenue of ENTREPRISE BOURDIN ET POINT in 2021 is 495 k€.
Is ENTREPRISE BOURDIN ET POINT profitable?
ENTREPRISE BOURDIN ET POINT recorded a net loss in 2021.
Where is the headquarters of ENTREPRISE BOURDIN ET POINT ?
The headquarters of ENTREPRISE BOURDIN ET POINT is located in CHATEAUBERNARD (16100), in the department Charente.
Where to find the tax return of ENTREPRISE BOURDIN ET POINT ?
The tax return of ENTREPRISE BOURDIN ET POINT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BOURDIN ET POINT operate?
ENTREPRISE BOURDIN ET POINT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart