Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Exploitation de gravières et sablières, extraction d’argiles et de kaolinLocation: SAINT-DIZIER (52100), Haute-Marne
ENTREPRISE BOULOGNE : revenue, balance sheet and financial ratios
ENTREPRISE BOULOGNE is a French company
founded 56 years ago,
specialized in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin.
Based in SAINT-DIZIER (52100),
this company of category PME
shows in 2021 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BOULOGNE (SIREN 517080198)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
2 559 866 €
2 365 786 €
2 012 357 €
2 402 279 €
2 122 293 €
2 857 799 €
2 858 606 €
Net income
52 305 €
56 286 €
-134 636 €
78 085 €
95 842 €
15 405 €
37 771 €
31 831 €
176 880 €
285 911 €
EBITDA
N/C
N/C
N/C
247 663 €
240 693 €
-176 271 €
79 015 €
67 963 €
269 141 €
465 369 €
Net margin
N/C
N/C
N/C
3.1%
4.1%
0.8%
1.6%
1.5%
6.2%
10.0%
Revenue and income statement
In 2024, ENTREPRISE BOULOGNE generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 286 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 305 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.144%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.739%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.032
1.647
0.0
0.0
0.0
16.253
11.593
22.026
31.62
31.144
Financial autonomy
34.071
32.46
32.468
30.792
33.198
33.283
31.883
25.628
26.752
28.739
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.652
0.426
None
None
None
Cash flow / Revenue
12.397%
7.832%
3.908%
3.534%
-8.347%
8.079%
8.482%
None%
None%
None%
Sector positioning
Debt ratio
31.142024
2022
2023
2024
Q1: 0.0
Med: 15.2
Q3: 59.48
Average+5 pts over 3 years
In 2024, the debt ratio of ENTREPRISE BOULOGNE (31.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.74%2024
2022
2023
2024
Q1: 20.88%
Med: 43.36%
Q3: 63.48%
Average
In 2024, the financial autonomy of ENTREPRISE BOULOGNE (28.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
220.158
217.276
233.69
225.533
216.469
241.669
234.397
207.132
218.282
226.711
Interest coverage
0.322
1.496
1.805
24.959
0.0
12.694
0.268
None
None
None
Sector positioning
Liquidity ratio
226.712024
2022
2023
2024
Q1: 161.05
Med: 260.85
Q3: 420.01
Average+7 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE BOULOGNE (226.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE BOULOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
451 917 €
813 187 €
234 068 €
871 186 €
347 715 €
75 752 €
70 064 €
0 €
0 €
0 €
Inventory turnover (days)
26
26
48
37
38
31
30
0
0
0
Customer payment term (days)
39
83
63
94
70
69
69
0
0
0
Supplier payment term (days)
59
62
37
62
60
41
48
0
0
0
Positioning of ENTREPRISE BOULOGNE in its sector
Comparison with sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin
Valuation estimate
Based on 95 transactions of similar company sales
(all years),
the value of ENTREPRISE BOULOGNE is estimated at
60 618 €
(range 16 019€ - 140 834€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
95 tx
16k€60k€140k€
60 618 €Range: 16 019€ - 140 834€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 305 €
×
1.2x
=60 619 €
Range: 16 020€ - 140 834€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 95 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Exploitation de gravières et sablières, extraction d’argiles et de kaolin)
Compare ENTREPRISE BOULOGNE with other companies in the same sector:
Frequently asked questions about ENTREPRISE BOULOGNE
What is the revenue of ENTREPRISE BOULOGNE ?
The revenue of ENTREPRISE BOULOGNE in 2021 is 2.6 M€.
Is ENTREPRISE BOULOGNE profitable?
Yes, ENTREPRISE BOULOGNE generated a net profit of 52 k€ in 2024.
Where is the headquarters of ENTREPRISE BOULOGNE ?
The headquarters of ENTREPRISE BOULOGNE is located in SAINT-DIZIER (52100), in the department Haute-Marne.
Where to find the tax return of ENTREPRISE BOULOGNE ?
The tax return of ENTREPRISE BOULOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BOULOGNE operate?
ENTREPRISE BOULOGNE operates in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin (NAF code 08.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart