Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: LONS-LE-SAUNIER (39000), Jura
ENTREPRISE BONGLET : revenue, balance sheet and financial ratios
ENTREPRISE BONGLET is a French company
founded 58 years ago,
specialized in the sector Travaux de plâtrerie.
Based in LONS-LE-SAUNIER (39000),
this company of category ETI
shows in 2024 a revenue of 90.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BONGLET (SIREN 315434852)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
90 460 031 €
92 030 811 €
87 765 718 €
75 569 829 €
68 474 790 €
78 810 226 €
71 279 960 €
68 795 420 €
66 948 358 €
Net income
552 751 €
1 427 049 €
109 367 €
469 860 €
-400 053 €
816 845 €
538 515 €
359 312 €
562 938 €
EBITDA
1 135 417 €
1 823 309 €
-227 731 €
370 443 €
-97 666 €
1 073 757 €
488 442 €
262 520 €
672 407 €
Net margin
0.6%
1.6%
0.1%
0.6%
-0.6%
1.0%
0.8%
0.5%
0.8%
Revenue and income statement
In 2024, ENTREPRISE BONGLET achieves revenue of 90.5 M€. Revenue is growing positively over 9 years (CAGR: +3.8%). Slight decline of -2% vs 2023. After deducting consumption (20.5 M€), gross margin stands at 70.0 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 1.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 553 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
90 460 031 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
70 006 092 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 135 417 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 002 644 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
552 751 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.917%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.758%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.732%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.569
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.546
41.563
17.715
45.408
189.34
115.047
206.096
155.297
127.917
Financial autonomy
25.537
24.082
25.611
24.52
20.215
22.828
16.613
19.409
19.758
Repayment capacity
4.093
10.329
2.217
2.106
-46.196
18.392
-45.413
7.444
15.569
Cash flow / Revenue
0.833%
0.38%
0.761%
1.137%
-0.373%
0.527%
-0.325%
1.711%
0.732%
Sector positioning
Debt ratio
127.922024
2022
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.12
Watch
In 2024, the debt ratio of ENTREPRISE BONGLET (127.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.76%2024
2022
2023
2024
Q1: 8.98%
Med: 33.84%
Q3: 53.76%
Average
In 2024, the financial autonomy of ENTREPRISE BONGLET (19.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.73 years
Watch+52 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE BONGLET (15.57) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.111
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
23.887
Liquidity indicators evolution ENTREPRISE BONGLET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
146.78
145.258
145.11
136.954
226.108
183.706
191.117
185.462
171.111
Interest coverage
2.691
7.877
3.54
1.319
-10.877
5.141
-22.796
11.113
23.887
Sector positioning
Liquidity ratio
171.112024
2022
2023
2024
Q1: 146.43
Med: 209.51
Q3: 308.64
Average-12 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE BONGLET (171.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
23.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.95x
Excellent+51 pts over 3 years
In 2024, the interest coverage of ENTREPRISE BONGLET (23.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 8.5 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 526 763 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution ENTREPRISE BONGLET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 393 063 €
12 174 038 €
13 502 563 €
11 600 865 €
10 009 645 €
12 963 248 €
17 037 959 €
15 689 413 €
8 526 763 €
Inventory turnover (days)
1
1
3
3
2
2
6
2
2
Customer payment term (days)
52
55
55
49
49
46
52
49
44
Supplier payment term (days)
77
79
76
72
52
54
55
55
53
Positioning of ENTREPRISE BONGLET in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of ENTREPRISE BONGLET is estimated at
5 200 263 €
(range 2 733 873€ - 7 196 571€).
With an EBITDA of 1 135 417€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
2733k€5200k€7196k€
5 200 263 €Range: 2 733 873€ - 7 196 571€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 135 417 €×1.6x
Estimation1 761 280 €
1 092 731€ - 2 439 458€
Revenue Multiple30%
90 460 031 €×0.15x
Estimation13 211 308 €
6 857 303€ - 17 247 308€
Net Income Multiple20%
552 751 €×3.2x
Estimation1 781 157 €
651 588€ - 4 013 251€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare ENTREPRISE BONGLET with other companies in the same sector:
Frequently asked questions about ENTREPRISE BONGLET
What is the revenue of ENTREPRISE BONGLET ?
The revenue of ENTREPRISE BONGLET in 2024 is 90.5 M€.
Is ENTREPRISE BONGLET profitable?
Yes, ENTREPRISE BONGLET generated a net profit of 553 k€ in 2024.
Where is the headquarters of ENTREPRISE BONGLET ?
The headquarters of ENTREPRISE BONGLET is located in LONS-LE-SAUNIER (39000), in the department Jura.
Where to find the tax return of ENTREPRISE BONGLET ?
The tax return of ENTREPRISE BONGLET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BONGLET operate?
ENTREPRISE BONGLET operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart