Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: SAINT-GERMAIN-EN-LAYE (78100), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE BOISSELEAU : revenue, balance sheet and financial ratios
ENTREPRISE BOISSELEAU is a French company
founded 69 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in SAINT-GERMAIN-EN-LAYE (78100),
this company of category PME
shows in 2017 a revenue of 704 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BOISSELEAU (SIREN 579806548)
Indicator
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
704 499 €
Net income
132 182 €
100 977 €
107 072 €
75 200 €
91 612 €
62 969 €
EBITDA
N/C
N/C
N/C
N/C
N/C
96 026 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.9%
Revenue and income statement
In 2024, ENTREPRISE BOISSELEAU generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 63 k€ -> 132 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 182 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.877%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.652%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Debt ratio
64.352
50.335
41.72
26.781
84.286
71.877
Financial autonomy
38.136
45.652
44.292
37.703
34.548
30.652
Repayment capacity
1.904
None
None
None
None
None
Cash flow / Revenue
9.989%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.882024
2020
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average+23 pts over 3 years
In 2024, the debt ratio of ENTREPRISE BOISSELEAU (71.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.65%2024
2020
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Average-15 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE BOISSELEAU (30.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
Liquidity ratio
170.977
198.981
173.986
147.173
234.228
199.845
Interest coverage
4.493
None
None
None
None
None
Sector positioning
Liquidity ratio
199.842024
2020
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Average+23 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE BOISSELEAU (199.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 538 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2284 days. Excellent situation: suppliers finance 1746 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
538 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2284 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE BOISSELEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Operating WCR
54 458 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
0
0
0
0
0
Customer payment term (days)
38
0
0
0
538
538
Supplier payment term (days)
83
0
0
0
793
2284
Positioning of ENTREPRISE BOISSELEAU in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 151 980€ to 545 612€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
151k€263k€545k€
263 945 €Range: 151 980€ - 545 612€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare ENTREPRISE BOISSELEAU with other companies in the same sector:
Frequently asked questions about ENTREPRISE BOISSELEAU
What is the revenue of ENTREPRISE BOISSELEAU ?
The revenue of ENTREPRISE BOISSELEAU in 2017 is 704 k€.
Is ENTREPRISE BOISSELEAU profitable?
Yes, ENTREPRISE BOISSELEAU generated a net profit of 132 k€ in 2024.
Where is the headquarters of ENTREPRISE BOISSELEAU ?
The headquarters of ENTREPRISE BOISSELEAU is located in SAINT-GERMAIN-EN-LAYE (78100), in the department Yvelines.
Where to find the tax return of ENTREPRISE BOISSELEAU ?
The tax return of ENTREPRISE BOISSELEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BOISSELEAU operate?
ENTREPRISE BOISSELEAU operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart