Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-26 (10 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: SAINTE-COLOMBE (35134), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE BEAUDOUIN NICOLAS : revenue, balance sheet and financial ratios
ENTREPRISE BEAUDOUIN NICOLAS is a French company
founded 10 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in SAINTE-COLOMBE (35134),
this company of category PME
shows in 2025 a net income positive of 62 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BEAUDOUIN NICOLAS (SIREN 817505761)
Indicator
2025
2024
2023
2022
2022
2021
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
61 926 €
50 495 €
57 931 €
47 905 €
16 977 €
54 164 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ENTREPRISE BEAUDOUIN NICOLAS generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 54 k€ -> 62 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 926 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.542%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.378%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE BEAUDOUIN NICOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2022
2023
2024
2025
Debt ratio
170.303
277.321
224.146
277.813
137.328
105.542
Financial autonomy
25.905
20.9
18.814
18.239
14.135
20.378
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
105.542025
2023
2024
2025
Q1: 4.54
Med: 22.2
Q3: 50.85
Watch
In 2025, the debt ratio of ENTREPRISE BEAUDOUIN NICOLAS (105.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.38%2025
2023
2024
2025
Q1: 32.57%
Med: 49.49%
Q3: 63.13%
Watch-6 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE BEAUDOUIN NICOLAS (20.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.262
Liquidity indicators evolution ENTREPRISE BEAUDOUIN NICOLAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2022
2023
2024
2025
Liquidity ratio
132.367
130.924
113.728
125.366
123.297
115.262
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
115.262025
2023
2024
2025
Q1: 161.86
Med: 207.47
Q3: 344.85
Watch
In 2025, the liquidity ratio of ENTREPRISE BEAUDOUIN NICOLAS (115.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE BEAUDOUIN NICOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
113
237
155
64
0
0
Supplier payment term (days)
409
741
698
462
0
0
Positioning of ENTREPRISE BEAUDOUIN NICOLAS in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of ENTREPRISE BEAUDOUIN NICOLAS is estimated at
229 338 €
(range 86 647€ - 337 867€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
86k€229k€337k€
229 338 €Range: 86 647€ - 337 867€
NAF 5 année 2025
Valuation method used
Net Income Multiple
61 926 €
×
3.7x
=229 338 €
Range: 86 647€ - 337 868€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare ENTREPRISE BEAUDOUIN NICOLAS with other companies in the same sector:
Frequently asked questions about ENTREPRISE BEAUDOUIN NICOLAS
What is the revenue of ENTREPRISE BEAUDOUIN NICOLAS ?
The revenue of ENTREPRISE BEAUDOUIN NICOLAS is not publicly disclosed (confidential accounts filed with INPI).
Is ENTREPRISE BEAUDOUIN NICOLAS profitable?
Yes, ENTREPRISE BEAUDOUIN NICOLAS generated a net profit of 62 k€ in 2025.
Where is the headquarters of ENTREPRISE BEAUDOUIN NICOLAS ?
The headquarters of ENTREPRISE BEAUDOUIN NICOLAS is located in SAINTE-COLOMBE (35134), in the department Ille-et-Vilaine.
Where to find the tax return of ENTREPRISE BEAUDOUIN NICOLAS ?
The tax return of ENTREPRISE BEAUDOUIN NICOLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BEAUDOUIN NICOLAS operate?
ENTREPRISE BEAUDOUIN NICOLAS operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart