Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-31 (15 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: TREMAUVILLE (76640), Seine-Maritime
ENTREPRISE BARBARAY : revenue, balance sheet and financial ratios
ENTREPRISE BARBARAY is a French company
founded 15 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in TREMAUVILLE (76640),
this company of category PME
shows in 2023 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE BARBARAY (SIREN 529977795)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 953 774 €
N/C
N/C
1 828 828 €
1 040 449 €
780 344 €
Net income
86 502 €
73 595 €
-68 275 €
46 313 €
51 617 €
110 763 €
-37 229 €
-12 531 €
EBITDA
N/C
N/C
976 013 €
N/C
N/C
211 076 €
85 028 €
99 153 €
Net margin
N/C
N/C
-3.5%
N/C
N/C
6.1%
-3.6%
-1.6%
Revenue and income statement
In 2025, ENTREPRISE BARBARAY generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 502 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 264%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
263.683%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.253%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
100.85
197.759
203.537
225.492
304.818
465.726
336.04
263.683
Financial autonomy
41.264
26.903
24.046
25.446
16.02
12.526
14.386
17.253
Repayment capacity
3.171
5.251
3.137
None
None
1.066
None
None
Cash flow / Revenue
9.917%
7.303%
11.241%
None%
None%
49.11%
None%
None%
Sector positioning
Debt ratio
263.682025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Watch
In 2025, the debt ratio of ENTREPRISE BARBARAY (263.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.25%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Watch
In 2025, the financial autonomy of ENTREPRISE BARBARAY (17.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.07 years2023
2023
Q1: 0.0 years
Med: 0.7 years
Q3: 2.29 years
Average
In 2023, the repayment capacity of ENTREPRISE BARBARAY (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
233.52
159.672
142.942
168.381
108.235
91.439
96.219
99.166
Interest coverage
21.409
10.788
3.13
None
None
1.416
None
None
Sector positioning
Liquidity ratio
99.172025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Watch
In 2025, the liquidity ratio of ENTREPRISE BARBARAY (99.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.42x2023
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Good
In 2023, the interest coverage of ENTREPRISE BARBARAY (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE BARBARAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
126 236 €
194 959 €
368 198 €
0 €
0 €
299 924 €
0 €
0 €
Inventory turnover (days)
12
13
5
0
0
12
0
0
Customer payment term (days)
35
38
70
210
538
59
0
0
Supplier payment term (days)
25
42
63
175
877
219
0
0
Positioning of ENTREPRISE BARBARAY in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ENTREPRISE BARBARAY is estimated at
304 091 €
(range 84 830€ - 851 249€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
84k€304k€851k€
304 091 €Range: 84 830€ - 851 249€
NAF 5 all-time
Valuation method used
Net Income Multiple
86 502 €
×
3.5x
=304 092 €
Range: 84 831€ - 851 250€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE BARBARAY with other companies in the same sector:
Frequently asked questions about ENTREPRISE BARBARAY
What is the revenue of ENTREPRISE BARBARAY ?
The revenue of ENTREPRISE BARBARAY in 2023 is 2.0 M€.
Is ENTREPRISE BARBARAY profitable?
Yes, ENTREPRISE BARBARAY generated a net profit of 87 k€ in 2025.
Where is the headquarters of ENTREPRISE BARBARAY ?
The headquarters of ENTREPRISE BARBARAY is located in TREMAUVILLE (76640), in the department Seine-Maritime.
Where to find the tax return of ENTREPRISE BARBARAY ?
The tax return of ENTREPRISE BARBARAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE BARBARAY operate?
ENTREPRISE BARBARAY operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart