Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-07-01 (34 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ANCERVILLE (55170), Meuse
ENTREPRISE AUDINOT JIM : revenue, balance sheet and financial ratios
ENTREPRISE AUDINOT JIM is a French company
founded 34 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ANCERVILLE (55170),
this company of category PME
shows in 2025 a revenue of 8.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE AUDINOT JIM (SIREN 382764124)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
8 585 497 €
7 265 177 €
N/C
N/C
3 902 658 €
N/C
N/C
N/C
N/C
Net income
510 609 €
138 960 €
243 805 €
301 746 €
-225 018 €
9 324 €
-192 274 €
-70 060 €
130 359 €
EBITDA
739 502 €
250 648 €
N/C
N/C
-232 041 €
N/C
N/C
N/C
N/C
Net margin
5.9%
1.9%
N/C
N/C
-5.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ENTREPRISE AUDINOT JIM achieves revenue of 8.6 M€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +17.1%. Vs 2024, growth of +18% (7.3 M€ -> 8.6 M€). After deducting consumption (3.8 M€), gross margin stands at 4.8 M€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 740 k€, representing 8.6% of revenue. Positive scissor effect: EBITDA margin improves by +5.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 511 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 585 497 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 798 773 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
739 502 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
709 957 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
510 609 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.243%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.828%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.344%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.22
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE AUDINOT JIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
0.0
4.183
4.706
3.564
133.238
55.036
23.033
23.658
8.243
Financial autonomy
63.258
59.329
53.23
51.625
25.418
39.222
37.459
37.088
45.828
Repayment capacity
None
None
None
None
-2.216
None
None
0.899
0.22
Cash flow / Revenue
None%
None%
None%
None%
-4.857%
None%
None%
2.476%
6.344%
Sector positioning
Debt ratio
8.242025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good-20 pts over 3 years
In 2025, the debt ratio of ENTREPRISE AUDINOT JIM (8.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.83%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average
In 2025, the financial autonomy of ENTREPRISE AUDINOT JIM (45.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.22 years2025
2024
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Good-27 pts over 2 years
In 2025, the repayment capacity of ENTREPRISE AUDINOT JIM (0.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.04
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.778
Liquidity indicators evolution ENTREPRISE AUDINOT JIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
265.731
237.0
198.94
192.879
183.076
185.711
145.123
155.903
182.04
Interest coverage
None
None
None
None
-1.055
None
None
5.437
1.778
Sector positioning
Liquidity ratio
182.042025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average+9 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE AUDINOT JIM (182.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.78x2025
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Good-20 pts over 2 years
In 2025, the interest coverage of ENTREPRISE AUDINOT JIM (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 77 days of revenue, i.e. 1.8 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 824 590 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution ENTREPRISE AUDINOT JIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
624 737 €
0 €
0 €
1 953 533 €
1 824 590 €
Inventory turnover (days)
0
0
0
0
12
0
0
21
22
Customer payment term (days)
0
0
0
0
44
0
0
80
60
Supplier payment term (days)
0
0
0
0
40
0
0
63
48
Positioning of ENTREPRISE AUDINOT JIM in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 967 674€ to 3 347 325€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
967k€2127k€3347k€
2 127 439 €Range: 967 674€ - 3 347 325€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ENTREPRISE AUDINOT JIM with other companies in the same sector:
Frequently asked questions about ENTREPRISE AUDINOT JIM
What is the revenue of ENTREPRISE AUDINOT JIM ?
The revenue of ENTREPRISE AUDINOT JIM in 2025 is 8.6 M€.
Is ENTREPRISE AUDINOT JIM profitable?
Yes, ENTREPRISE AUDINOT JIM generated a net profit of 511 k€ in 2025.
Where is the headquarters of ENTREPRISE AUDINOT JIM ?
The headquarters of ENTREPRISE AUDINOT JIM is located in ANCERVILLE (55170), in the department Meuse.
Where to find the tax return of ENTREPRISE AUDINOT JIM ?
The tax return of ENTREPRISE AUDINOT JIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE AUDINOT JIM operate?
ENTREPRISE AUDINOT JIM operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart