Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: VERZEILLE (11250), Aude
ENTREPRISE AUDIER : revenue, balance sheet and financial ratios
ENTREPRISE AUDIER is a French company
founded 23 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in VERZEILLE (11250),
this company of category PME
shows in 2016 a revenue of 622 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE AUDIER (SIREN 443154083)
Indicator
2021
2020
2019
2016
2015
2014
Revenue
N/C
N/C
N/C
621 717 €
537 011 €
514 019 €
Net income
3 749 €
-38 450 €
8 495 €
1 797 €
18 248 €
5 357 €
EBITDA
N/C
N/C
N/C
1 388 €
16 181 €
-1 146 €
Net margin
N/C
N/C
N/C
0.3%
3.4%
1.0%
Revenue and income statement
In 2021, ENTREPRISE AUDIER generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2021: 5 k€ -> 4 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 408%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
407.857%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.039%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
2020
2021
Debt ratio
345.894
95.082
130.879
42.603
612.294
407.857
Financial autonomy
7.998
15.888
13.479
19.169
6.085
7.039
Repayment capacity
-8.577
2.643
-1237.737
None
None
None
Cash flow / Revenue
-1.535%
2.677%
-0.003%
None%
None%
None%
Sector positioning
Debt ratio
407.862021
2019
2020
2021
Q1: 1.25
Med: 24.73
Q3: 82.31
Average+6 pts over 3 years
In 2021, the debt ratio of ENTREPRISE AUDIER (407.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.04%2021
2019
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.91%
Average-13 pts over 3 years
In 2021, the financial autonomy of ENTREPRISE AUDIER (7.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.507
Liquidity indicators evolution ENTREPRISE AUDIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2019
2020
2021
Liquidity ratio
148.635
143.192
122.199
130.627
154.686
142.507
Interest coverage
-294.677
11.155
126.873
None
None
None
Sector positioning
Liquidity ratio
142.512021
2019
2020
2021
Q1: 134.47
Med: 189.75
Q3: 282.11
Average
In 2021, the liquidity ratio of ENTREPRISE AUDIER (142.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE AUDIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
2020
2021
Operating WCR
150 412 €
124 501 €
149 747 €
0 €
0 €
0 €
Inventory turnover (days)
56
43
39
0
0
0
Customer payment term (days)
99
86
102
0
0
0
Supplier payment term (days)
65
60
58
0
0
0
Positioning of ENTREPRISE AUDIER in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 4 553€ to 20 374€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
4k€8k€20k€
8 358 €Range: 4 553€ - 20 374€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE AUDIER with other companies in the same sector:
Frequently asked questions about ENTREPRISE AUDIER
What is the revenue of ENTREPRISE AUDIER ?
The revenue of ENTREPRISE AUDIER in 2016 is 622 k€.
Is ENTREPRISE AUDIER profitable?
Yes, ENTREPRISE AUDIER generated a net profit of 4 k€ in 2021.
Where is the headquarters of ENTREPRISE AUDIER ?
The headquarters of ENTREPRISE AUDIER is located in VERZEILLE (11250), in the department Aude.
Where to find the tax return of ENTREPRISE AUDIER ?
The tax return of ENTREPRISE AUDIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE AUDIER operate?
ENTREPRISE AUDIER operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart