Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-18 (16 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: STRASBOURG (67000), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE ANTOINE : revenue, balance sheet and financial ratios
ENTREPRISE ANTOINE is a French company
founded 16 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in STRASBOURG (67000),
this company of category PME
shows in 2017 a revenue of 430 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE ANTOINE (SIREN 519844286)
Indicator
2019
2018
2017
Revenue
N/C
N/C
430 226 €
Net income
31 992 €
-31 715 €
11 142 €
EBITDA
N/C
N/C
14 374 €
Net margin
N/C
N/C
2.6%
Revenue and income statement
In 2019, ENTREPRISE ANTOINE generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 11 k€ -> 32 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.465%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.221%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
729.767
102.738
2.465
Financial autonomy
3.79
17.276
39.221
Repayment capacity
1.288
None
None
Cash flow / Revenue
2.725%
None%
None%
Sector positioning
Debt ratio
2.462019
2017
2018
2019
Q1: 0.75
Med: 12.22
Q3: 47.34
Good-47 pts over 3 years
In 2019, the debt ratio of ENTREPRISE ANTOINE (2.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.22%2019
2017
2018
2019
Q1: 7.01%
Med: 29.5%
Q3: 50.97%
Good+36 pts over 3 years
In 2019, the financial autonomy of ENTREPRISE ANTOINE (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.29 years2017
2017
Q1: 0.0 years
Med: 0.08 years
Q3: 0.92 years
Average
In 2017, the repayment capacity of ENTREPRISE ANTOINE (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.523
Liquidity indicators evolution ENTREPRISE ANTOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
104.394
113.013
148.523
Interest coverage
24.44
None
None
Sector positioning
Liquidity ratio
148.522019
2017
2018
2019
Q1: 134.81
Med: 190.21
Q3: 285.62
Average+11 pts over 3 years
In 2019, the liquidity ratio of ENTREPRISE ANTOINE (148.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
24.44x2017
2017
Q1: 0.0x
Med: 0.31x
Q3: 3.15x
Excellent
In 2017, the interest coverage of ENTREPRISE ANTOINE (24.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 248 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 331 days. Excellent situation: suppliers finance 83 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
248 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
331 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE ANTOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
136 984 €
0 €
0 €
Inventory turnover (days)
8
0
0
Customer payment term (days)
127
784
248
Supplier payment term (days)
68
331
331
Positioning of ENTREPRISE ANTOINE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 36 783€ to 132 054€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
36k€63k€132k€
63 882 €Range: 36 783€ - 132 054€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare ENTREPRISE ANTOINE with other companies in the same sector:
Frequently asked questions about ENTREPRISE ANTOINE
What is the revenue of ENTREPRISE ANTOINE ?
The revenue of ENTREPRISE ANTOINE in 2017 is 430 k€.
Is ENTREPRISE ANTOINE profitable?
Yes, ENTREPRISE ANTOINE generated a net profit of 32 k€ in 2019.
Where is the headquarters of ENTREPRISE ANTOINE ?
The headquarters of ENTREPRISE ANTOINE is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of ENTREPRISE ANTOINE ?
The tax return of ENTREPRISE ANTOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE ANTOINE operate?
ENTREPRISE ANTOINE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart