Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: ARGENTON-SUR-CREUSE (36200), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE ALLIGNET FRERES : revenue, balance sheet and financial ratios
ENTREPRISE ALLIGNET FRERES is a French company
founded 62 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in ARGENTON-SUR-CREUSE (36200),
this company of category PME
shows in 2018 a net income positive of 57 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE ALLIGNET FRERES (SIREN 317897692)
Indicator
2018
Revenue
N/C
Net income
56 535 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2018, ENTREPRISE ALLIGNET FRERES generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 535 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 559%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
558.744%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.545%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
558.744
Financial autonomy
6.545
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
558.742018
2018
Q1: 3.69
Med: 18.45
Q3: 56.04
Watch
In 2018, the debt ratio of ENTREPRISE ALLIGNET FRERES (558.74) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.54%2018
2018
Q1: 24.1%
Med: 42.97%
Q3: 58.86%
Watch
In 2018, the financial autonomy of ENTREPRISE ALLIGNET FRERES (6.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
112.255
Interest coverage
None
Sector positioning
Liquidity ratio
112.252018
2018
Q1: 148.65
Med: 199.89
Q3: 286.8
Watch
In 2018, the liquidity ratio of ENTREPRISE ALLIGNET FRERES (112.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 451 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 883 days. Excellent situation: suppliers finance 432 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
451 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
883 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE ALLIGNET FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
451
Supplier payment term (days)
883
Positioning of ENTREPRISE ALLIGNET FRERES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ENTREPRISE ALLIGNET FRERES is estimated at
108 276 €
(range 78 717€ - 396 180€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
56 tx
78k€108k€396k€
108 276 €Range: 78 717€ - 396 180€
NAF 5 all-time
Valuation method used
Net Income Multiple
56 535 €
×
1.9x
=108 277 €
Range: 78 718€ - 396 181€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ENTREPRISE ALLIGNET FRERES with other companies in the same sector:
Frequently asked questions about ENTREPRISE ALLIGNET FRERES
What is the revenue of ENTREPRISE ALLIGNET FRERES ?
The revenue of ENTREPRISE ALLIGNET FRERES is not publicly disclosed (confidential accounts filed with INPI).
Is ENTREPRISE ALLIGNET FRERES profitable?
Yes, ENTREPRISE ALLIGNET FRERES generated a net profit of 57 k€ in 2018.
Where is the headquarters of ENTREPRISE ALLIGNET FRERES ?
The headquarters of ENTREPRISE ALLIGNET FRERES is located in ARGENTON-SUR-CREUSE (36200), in the department Indre.
Where to find the tax return of ENTREPRISE ALLIGNET FRERES ?
The tax return of ENTREPRISE ALLIGNET FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE ALLIGNET FRERES operate?
ENTREPRISE ALLIGNET FRERES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart