Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-04-01 (41 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SAINT-JEAN-LA-BUSSIERE (69550), Rhone
ENTREPRISE A ROCHE : revenue, balance sheet and financial ratios
ENTREPRISE A ROCHE is a French company
founded 41 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SAINT-JEAN-LA-BUSSIERE (69550),
this company of category PME
shows in 2018 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE A ROCHE (SIREN 332388909)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4 045 003 €
2 760 452 €
Net income
1 050 020 €
1 193 162 €
1 029 312 €
351 402 €
640 549 €
447 005 €
237 459 €
62 624 €
-114 879 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
67 265 €
-52 507 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.5%
-4.2%
Revenue and income statement
In 2025, ENTREPRISE A ROCHE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 050 020 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.941%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.088%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
16.833
2.689
153.368
0.0
14.479
53.856
35.812
60.284
28.941
Financial autonomy
44.068
32.086
21.935
45.846
44.348
30.076
38.29
36.883
50.088
Repayment capacity
-0.68
0.28
None
None
None
None
None
None
None
Cash flow / Revenue
-1.972%
1.392%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.942025
2023
2024
2025
Q1: 5.59
Med: 18.98
Q3: 51.46
Average
In 2025, the debt ratio of ENTREPRISE A ROCHE (28.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.09%2025
2023
2024
2025
Q1: 36.28%
Med: 51.12%
Q3: 64.73%
Average
In 2025, the financial autonomy of ENTREPRISE A ROCHE (50.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.594
Liquidity indicators evolution ENTREPRISE A ROCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
153.046
133.603
182.139
173.103
191.527
190.056
196.449
239.952
222.594
Interest coverage
-7.826
5.906
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
222.592025
2023
2024
2025
Q1: 184.18
Med: 239.13
Q3: 335.46
Average+6 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE A ROCHE (222.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE A ROCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
779 248 €
775 751 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
13
0
0
0
0
0
0
0
Customer payment term (days)
84
69
0
0
0
0
0
0
0
Supplier payment term (days)
69
93
0
0
0
0
0
0
0
Positioning of ENTREPRISE A ROCHE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ENTREPRISE A ROCHE is estimated at
2 011 012 €
(range 1 462 019€ - 7 358 235€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
1462k€2011k€7358k€
2 011 012 €Range: 1 462 019€ - 7 358 235€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 050 020 €
×
1.9x
=2 011 012 €
Range: 1 462 020€ - 7 358 235€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ENTREPRISE A ROCHE with other companies in the same sector:
Frequently asked questions about ENTREPRISE A ROCHE
What is the revenue of ENTREPRISE A ROCHE ?
The revenue of ENTREPRISE A ROCHE in 2018 is 4.0 M€.
Is ENTREPRISE A ROCHE profitable?
Yes, ENTREPRISE A ROCHE generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of ENTREPRISE A ROCHE ?
The headquarters of ENTREPRISE A ROCHE is located in SAINT-JEAN-LA-BUSSIERE (69550), in the department Rhone.
Where to find the tax return of ENTREPRISE A ROCHE ?
The tax return of ENTREPRISE A ROCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE A ROCHE operate?
ENTREPRISE A ROCHE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart