Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: PORTES-LES-VALENCE (26800), Drome
ENTREPRISE 26 : revenue, balance sheet and financial ratios
ENTREPRISE 26 is a French company
founded 48 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in PORTES-LES-VALENCE (26800),
this company of category ETI
shows in 2025 a revenue of 14.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE 26 (SIREN 312170061)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
14 648 098 €
17 085 407 €
14 168 989 €
14 202 489 €
14 490 804 €
15 573 321 €
15 560 046 €
Net income
566 129 €
487 097 €
145 896 €
-299 150 €
2 790 209 €
526 171 €
367 817 €
EBITDA
1 173 485 €
1 118 815 €
600 012 €
264 570 €
835 593 €
1 055 431 €
856 743 €
Net margin
3.9%
2.9%
1.0%
-2.1%
19.3%
3.4%
2.4%
Revenue and income statement
In 2025, ENTREPRISE 26 achieves revenue of 14.6 M€. Activity remains stable over the period (CAGR: -1.0%). Significant drop of -14% vs 2024. After deducting consumption (4.3 M€), gross margin stands at 10.4 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 8.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 566 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 648 098 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 385 705 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 173 485 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
718 243 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
566 129 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.275%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.055%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.698%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.994
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
45.706
47.92
34.509
35.013
34.431
49.506
54.275
Financial autonomy
47.706
49.745
52.056
52.954
53.281
47.862
50.055
Repayment capacity
2.34
2.599
2.166
9.042
2.531
2.835
2.994
Cash flow / Revenue
5.896%
5.932%
5.468%
1.254%
4.591%
5.489%
6.698%
Sector positioning
Debt ratio
54.272025
2023
2024
2025
Q1: 5.06
Med: 23.44
Q3: 55.16
Average+19 pts over 3 years
In 2025, the debt ratio of ENTREPRISE 26 (54.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.05%2025
2023
2024
2025
Q1: 23.44%
Med: 42.78%
Q3: 57.16%
Good-12 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE 26 (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.99 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.57 years
Watch
In 2025, the repayment capacity of ENTREPRISE 26 (2.99) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.77
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.813
Liquidity indicators evolution ENTREPRISE 26
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
221.244
268.134
223.892
236.259
254.445
293.212
329.77
Interest coverage
2.821
1.631
1.508
3.986
3.717
6.162
7.813
Sector positioning
Liquidity ratio
329.772025
2023
2024
2025
Q1: 142.76
Med: 194.95
Q3: 291.64
Excellent
In 2025, the liquidity ratio of ENTREPRISE 26 (329.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
7.81x2025
2023
2024
2025
Q1: 0.12x
Med: 1.32x
Q3: 5.33x
Excellent+7 pts over 3 years
In 2025, the interest coverage of ENTREPRISE 26 (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 149 days of revenue, i.e. 6.1 M€ to permanently finance. Over 2019-2025, WCR increased by +36%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 064 606 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
149 j
WCR and payment terms evolution ENTREPRISE 26
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 450 951 €
4 843 770 €
4 284 641 €
3 633 565 €
4 432 627 €
6 035 591 €
6 064 606 €
Inventory turnover (days)
3
4
3
4
3
4
3
Customer payment term (days)
68
65
64
51
62
33
47
Supplier payment term (days)
51
37
46
38
45
43
43
Positioning of ENTREPRISE 26 in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ENTREPRISE 26 is estimated at
958 271 €
(range 572 475€ - 2 838 148€).
With an EBITDA of 1 173 485€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
572k€958k€2838k€
958 271 €Range: 572 475€ - 2 838 148€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 173 485 €×0.6x
Estimation660 908 €
322 255€ - 3 025 367€
Revenue Multiple30%
14 648 098 €×0.13x
Estimation1 975 495 €
1 312 966€ - 3 766 186€
Net Income Multiple20%
566 129 €×0.3x
Estimation175 846 €
87 292€ - 978 046€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare ENTREPRISE 26 with other companies in the same sector:
Yes, ENTREPRISE 26 generated a net profit of 566 k€ in 2025.
Where is the headquarters of ENTREPRISE 26 ?
The headquarters of ENTREPRISE 26 is located in PORTES-LES-VALENCE (26800), in the department Drome.
Where to find the tax return of ENTREPRISE 26 ?
The tax return of ENTREPRISE 26 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE 26 operate?
ENTREPRISE 26 operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart