Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1918-11-24 (107 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: FLEURY (11560), Aude
ENTREPOTS STOCKAGE BATISSEURS : revenue, balance sheet and financial ratios
ENTREPOTS STOCKAGE BATISSEURS is a French company
founded 107 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in FLEURY (11560),
this company of category PME
shows in 2024 a revenue of 561 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPOTS STOCKAGE BATISSEURS (SIREN 339480295)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
561 236 €
667 493 €
772 342 €
752 761 €
701 835 €
787 183 €
756 354 €
648 643 €
733 103 €
Net income
-45 654 €
17 580 €
70 737 €
28 746 €
27 290 €
30 178 €
48 843 €
21 349 €
61 600 €
EBITDA
-46 016 €
27 672 €
95 206 €
49 563 €
54 527 €
48 942 €
69 199 €
30 256 €
65 821 €
Net margin
-8.1%
2.6%
9.2%
3.8%
3.9%
3.8%
6.5%
3.3%
8.4%
Revenue and income statement
In 2024, ENTREPOTS STOCKAGE BATISSEURS achieves revenue of 561 k€. Activity remains stable over the period (CAGR: -3.3%). Significant drop of -16% vs 2023. After deducting consumption (316 k€), gross margin stands at 245 k€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -46 k€, representing -8.2% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -266%, reducing margin by 12.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -46 k€ (-8.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
561 236 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
245 199 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-46 016 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-54 482 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-45 654 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.146%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.57%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.096
0.097
0.121
0.001
0.027
0.011
0.01
0.0
0.0
Financial autonomy
78.236
80.789
81.77
82.753
80.374
78.888
83.105
87.265
87.146
Repayment capacity
0.008
0.016
0.01
0.0
0.001
0.0
0.001
0.0
0.0
Cash flow / Revenue
7.099%
4.488%
7.945%
5.455%
6.97%
5.69%
10.039%
3.303%
-7.57%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 56.89
Excellent
In 2024, the debt ratio of ENTREPOTS STOCKAGE BATISS... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.15%2024
2022
2023
2024
Q1: 25.8%
Med: 46.48%
Q3: 64.21%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of ENTREPOTS STOCKAGE BATISS... (87.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.34 years
Excellent
In 2024, the repayment capacity of ENTREPOTS STOCKAGE BATISS... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 764.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
764.354
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
413.879
478.963
519.3
528.311
481.949
458.458
579.679
767.615
764.354
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
764.352024
2022
2023
2024
Q1: 160.94
Med: 235.03
Q3: 353.28
Excellent
In 2024, the liquidity ratio of ENTREPOTS STOCKAGE BATISS... (764.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 1.36x
Q3: 8.51x
Average
In 2024, the interest coverage of ENTREPOTS STOCKAGE BATISS... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 179 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 199 days of revenue, i.e. 310 k€ to permanently finance. Over 2016-2024, WCR increased by +57%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
309 785 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
179 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
199 j
WCR and payment terms evolution ENTREPOTS STOCKAGE BATISSEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
197 725 €
233 499 €
278 641 €
273 735 €
250 331 €
294 420 €
274 220 €
347 217 €
309 785 €
Inventory turnover (days)
87
109
104
106
120
130
135
158
179
Customer payment term (days)
22
22
35
25
23
29
17
30
24
Supplier payment term (days)
61
56
53
50
66
64
47
48
55
Positioning of ENTREPOTS STOCKAGE BATISSEURS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 89 778€ to 126 895€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
89k€116k€126k€
116 568 €Range: 89 778€ - 126 895€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ENTREPOTS STOCKAGE BATISSEURS with other companies in the same sector:
Frequently asked questions about ENTREPOTS STOCKAGE BATISSEURS
What is the revenue of ENTREPOTS STOCKAGE BATISSEURS ?
The revenue of ENTREPOTS STOCKAGE BATISSEURS in 2024 is 561 k€.
Is ENTREPOTS STOCKAGE BATISSEURS profitable?
ENTREPOTS STOCKAGE BATISSEURS recorded a net loss in 2024.
Where is the headquarters of ENTREPOTS STOCKAGE BATISSEURS ?
The headquarters of ENTREPOTS STOCKAGE BATISSEURS is located in FLEURY (11560), in the department Aude.
Where to find the tax return of ENTREPOTS STOCKAGE BATISSEURS ?
The tax return of ENTREPOTS STOCKAGE BATISSEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPOTS STOCKAGE BATISSEURS operate?
ENTREPOTS STOCKAGE BATISSEURS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart