Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1986-11-03 (39 years)Status: ActiveBusiness sector: Entreposage et stockage frigorifiqueLocation: SAINT-MAUR-DES-FOSSES (94210), Val-de-Marne
ENTREPOTS FRIGORIFIQUES DU POHER : revenue, balance sheet and financial ratios
ENTREPOTS FRIGORIFIQUES DU POHER is a French company
founded 39 years ago,
specialized in the sector Entreposage et stockage frigorifique.
Based in SAINT-MAUR-DES-FOSSES (94210),
this company of category ETI
shows in 2014 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPOTS FRIGORIFIQUES DU POHER (SIREN 339302309)
Indicator
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
1 612 370 €
1 863 518 €
Net income
198 339 €
254 896 €
263 546 €
159 380 €
262 956 €
EBITDA
N/C
N/C
N/C
425 239 €
549 560 €
Net margin
N/C
N/C
N/C
9.9%
14.1%
Revenue and income statement
In 2017, ENTREPOTS FRIGORIFIQUES DU POHER generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2017: 263 k€ -> 198 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
198 339 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.017%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.818%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPOTS FRIGORIFIQUES DU POHER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Debt ratio
0.0
0.011
1.351
0.021
0.017
Financial autonomy
82.114
83.225
84.875
86.4
84.818
Repayment capacity
0.0
0.001
None
None
None
Cash flow / Revenue
23.478%
22.137%
None%
None%
None%
Sector positioning
Debt ratio
0.022017
2015
2016
2017
Q1: 0.31
Med: 17.46
Q3: 111.5
Excellent-8 pts over 3 years
In 2017, the debt ratio of ENTREPOTS FRIGORIFIQUES D... (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.82%2017
2015
2016
2017
Q1: 14.28%
Med: 36.56%
Q3: 59.68%
Excellent
In 2017, the financial autonomy of ENTREPOTS FRIGORIFIQUES D... (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.137
Liquidity indicators evolution ENTREPOTS FRIGORIFIQUES DU POHER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
Liquidity ratio
235.661
314.625
279.924
314.659
287.137
Interest coverage
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
287.142017
2015
2016
2017
Q1: 103.42
Med: 153.53
Q3: 284.14
Excellent
In 2017, the liquidity ratio of ENTREPOTS FRIGORIFIQUES D... (287.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPOTS FRIGORIFIQUES DU POHER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Operating WCR
285 286 €
397 997 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
66
75
0
0
0
Supplier payment term (days)
58
53
0
0
0
Positioning of ENTREPOTS FRIGORIFIQUES DU POHER in its sector
Comparison with sector Entreposage et stockage frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of ENTREPOTS FRIGORIFIQUES DU POHER is estimated at
236 841 €
(range 86 132€ - 886 620€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
77 tx
86k€236k€886k€
236 841 €Range: 86 132€ - 886 620€
NAF 5 all-time
Valuation method used
Net Income Multiple
198 339 €
×
1.2x
=236 842 €
Range: 86 133€ - 886 620€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage frigorifique)
Compare ENTREPOTS FRIGORIFIQUES DU POHER with other companies in the same sector:
Frequently asked questions about ENTREPOTS FRIGORIFIQUES DU POHER
What is the revenue of ENTREPOTS FRIGORIFIQUES DU POHER ?
The revenue of ENTREPOTS FRIGORIFIQUES DU POHER in 2014 is 1.6 M€.
Is ENTREPOTS FRIGORIFIQUES DU POHER profitable?
Yes, ENTREPOTS FRIGORIFIQUES DU POHER generated a net profit of 198 k€ in 2017.
Where is the headquarters of ENTREPOTS FRIGORIFIQUES DU POHER ?
The headquarters of ENTREPOTS FRIGORIFIQUES DU POHER is located in SAINT-MAUR-DES-FOSSES (94210), in the department Val-de-Marne.
Where to find the tax return of ENTREPOTS FRIGORIFIQUES DU POHER ?
The tax return of ENTREPOTS FRIGORIFIQUES DU POHER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPOTS FRIGORIFIQUES DU POHER operate?
ENTREPOTS FRIGORIFIQUES DU POHER operates in the sector Entreposage et stockage frigorifique (NAF code 52.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart