Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-03-29 (41 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: NANTERRE (92000), Hauts-de-Seine
ENTREPOT PETROLIER DE VALENCIENNES : revenue, balance sheet and financial ratios
ENTREPOT PETROLIER DE VALENCIENNES is a French company
founded 41 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in NANTERRE (92000),
this company of category PME
shows in 2024 a revenue of 8.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPOT PETROLIER DE VALENCIENNES (SIREN 682021209)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 001 261 €
8 585 267 €
8 234 660 €
7 915 039 €
7 763 528 €
7 727 914 €
7 692 684 €
7 755 445 €
7 498 305 €
Net income
980 756 €
363 567 €
939 535 €
841 501 €
289 311 €
532 041 €
502 322 €
593 234 €
318 782 €
EBITDA
2 559 383 €
1 710 117 €
2 539 394 €
2 657 338 €
2 143 295 €
2 408 924 €
2 370 411 €
2 488 724 €
2 286 141 €
Net margin
12.3%
4.2%
11.4%
10.6%
3.7%
6.9%
6.5%
7.6%
4.3%
Revenue and income statement
In 2024, ENTREPOT PETROLIER DE VALENCIENNES achieves revenue of 8.0 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Slight decline of -7% vs 2023. After deducting consumption (-514 €), gross margin stands at 8.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 32.0% of revenue. Positive scissor effect: EBITDA margin improves by +12.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 981 k€, i.e. 12.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 001 261 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 001 775 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 559 383 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 307 690 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
980 756 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
32.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 27.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.25%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
27.901%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPOT PETROLIER DE VALENCIENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.695
8.507
4.551
2.268
0.0
1.33
0.0
0.0
0.0
Financial autonomy
73.012
74.052
76.034
78.237
85.614
77.923
77.355
69.991
77.25
Repayment capacity
0.619
0.345
0.185
0.09
0.0
0.053
0.0
0.0
0.0
Cash flow / Revenue
28.031%
28.226%
28.032%
28.807%
26.14%
29.735%
27.034%
18.506%
27.901%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Excellent
In 2024, the debt ratio of ENTREPOT PETROLIER DE VAL... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.25%2024
2022
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of ENTREPOT PETROLIER DE VAL... (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.78 years
Excellent
In 2024, the repayment capacity of ENTREPOT PETROLIER DE VAL... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.126
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.001
Liquidity indicators evolution ENTREPOT PETROLIER DE VALENCIENNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
88.567
89.574
92.084
102.326
162.968
186.816
169.642
113.266
99.126
Interest coverage
0.468
0.229
0.143
0.083
0.073
0.014
0.001
0.011
0.001
Sector positioning
Liquidity ratio
99.132024
2022
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Watch-27 pts over 3 years
In 2024, the liquidity ratio of ENTREPOT PETROLIER DE VAL... (99.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 6.22x
Average
In 2024, the interest coverage of ENTREPOT PETROLIER DE VAL... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 30 days of revenue, i.e. 664 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
663 625 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
112 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution ENTREPOT PETROLIER DE VALENCIENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
733 034 €
967 026 €
592 644 €
635 544 €
904 529 €
545 979 €
1 015 910 €
1 072 386 €
663 625 €
Inventory turnover (days)
0
1
1
1
1
1
1
1
1
Customer payment term (days)
28
41
29
31
29
38
40
44
30
Supplier payment term (days)
68
88
86
84
42
74
112
128
112
Positioning of ENTREPOT PETROLIER DE VALENCIENNES in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of ENTREPOT PETROLIER DE VALENCIENNES is estimated at
1 879 993 €
(range 883 351€ - 4 776 572€).
With an EBITDA of 2 559 383€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
883k€1879k€4776k€
1 879 993 €Range: 883 351€ - 4 776 572€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 559 383 €×1.0x
Estimation2 601 361 €
1 149 730€ - 6 148 184€
Revenue Multiple30%
8 001 261 €×0.14x
Estimation1 150 278 €
744 346€ - 2 752 135€
Net Income Multiple20%
980 756 €×1.2x
Estimation1 171 147 €
425 914€ - 4 384 201€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare ENTREPOT PETROLIER DE VALENCIENNES with other companies in the same sector:
Frequently asked questions about ENTREPOT PETROLIER DE VALENCIENNES
What is the revenue of ENTREPOT PETROLIER DE VALENCIENNES ?
The revenue of ENTREPOT PETROLIER DE VALENCIENNES in 2024 is 8.0 M€.
Is ENTREPOT PETROLIER DE VALENCIENNES profitable?
Yes, ENTREPOT PETROLIER DE VALENCIENNES generated a net profit of 981 k€ in 2024.
Where is the headquarters of ENTREPOT PETROLIER DE VALENCIENNES ?
The headquarters of ENTREPOT PETROLIER DE VALENCIENNES is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of ENTREPOT PETROLIER DE VALENCIENNES ?
The tax return of ENTREPOT PETROLIER DE VALENCIENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPOT PETROLIER DE VALENCIENNES operate?
ENTREPOT PETROLIER DE VALENCIENNES operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart