Employees: 21 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: GAP (05000), Hautes-Alpes
ENTREP TRAVAUX ELECTRIQUES CANALISATIONS : revenue, balance sheet and financial ratios
ENTREP TRAVAUX ELECTRIQUES CANALISATIONS is a French company
founded 61 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in GAP (05000),
this company of category PME
shows in 2024 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREP TRAVAUX ELECTRIQUES CANALISATIONS (SIREN 386550453)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 522 478 €
7 636 916 €
6 895 839 €
7 431 476 €
6 205 136 €
7 976 930 €
8 054 278 €
7 760 659 €
5 776 670 €
Net income
322 984 €
323 498 €
85 537 €
243 883 €
251 469 €
402 621 €
590 680 €
413 949 €
394 744 €
EBITDA
537 558 €
692 778 €
310 061 €
724 869 €
537 841 €
822 844 €
963 896 €
682 255 €
744 415 €
Net margin
4.3%
4.2%
1.2%
3.3%
4.1%
5.0%
7.3%
5.3%
6.8%
Revenue and income statement
In 2024, ENTREP TRAVAUX ELECTRIQUES CANALISATIONS achieves revenue of 7.5 M€. Revenue is growing positively over 9 years (CAGR: +3.4%). Slight decline of -1% vs 2023. After deducting consumption (2.0 M€), gross margin stands at 5.5 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 538 k€, representing 7.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 323 k€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 522 478 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 547 965 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
537 558 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
270 016 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
322 984 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.376%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.14%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.488%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.893
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREP TRAVAUX ELECTRIQUES CANALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.174
56.11
34.231
29.023
36.504
32.868
30.453
25.396
20.376
Financial autonomy
66.66
44.568
49.637
59.327
57.307
60.416
60.737
60.63
66.14
Repayment capacity
1.153
2.703
1.949
2.15
3.662
2.842
5.198
1.949
1.893
Cash flow / Revenue
12.654%
8.45%
10.962%
8.619%
7.928%
7.803%
4.255%
8.718%
7.488%
Sector positioning
Debt ratio
20.382024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Average
In 2024, the debt ratio of ENTREP TRAVAUX ELECTRIQUE... (20.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.14%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of ENTREP TRAVAUX ELECTRIQUE... (66.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.89 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Average
In 2024, the repayment capacity of ENTREP TRAVAUX ELECTRIQUE... (1.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 388.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
388.581
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.245
Liquidity indicators evolution ENTREP TRAVAUX ELECTRIQUES CANALISATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
406.77
208.288
235.949
324.57
329.312
373.007
360.983
328.128
388.581
Interest coverage
0.773
0.911
2.172
2.418
3.104
2.594
6.221
2.674
3.245
Sector positioning
Liquidity ratio
388.582024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Excellent
In 2024, the liquidity ratio of ENTREP TRAVAUX ELECTRIQUE... (388.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.25x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Good-7 pts over 3 years
In 2024, the interest coverage of ENTREP TRAVAUX ELECTRIQUE... (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 110 days of revenue, i.e. 2.3 M€ to permanently finance. Over 2016-2024, WCR increased by +25%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 288 940 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
36 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
110 j
WCR and payment terms evolution ENTREP TRAVAUX ELECTRIQUES CANALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 831 089 €
4 005 431 €
2 256 567 €
2 602 792 €
3 333 958 €
3 101 378 €
3 387 857 €
2 902 181 €
2 288 940 €
Inventory turnover (days)
39
38
38
35
66
35
50
36
36
Customer payment term (days)
90
153
82
102
115
114
129
103
89
Supplier payment term (days)
65
94
80
60
87
56
56
74
59
Positioning of ENTREP TRAVAUX ELECTRIQUES CANALISATIONS in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 97 538€ to 303 683€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
97k€221k€303k€
221 455 €Range: 97 538€ - 303 683€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare ENTREP TRAVAUX ELECTRIQUES CANALISATIONS with other companies in the same sector:
Frequently asked questions about ENTREP TRAVAUX ELECTRIQUES CANALISATIONS
What is the revenue of ENTREP TRAVAUX ELECTRIQUES CANALISATIONS ?
The revenue of ENTREP TRAVAUX ELECTRIQUES CANALISATIONS in 2024 is 7.5 M€.
Is ENTREP TRAVAUX ELECTRIQUES CANALISATIONS profitable?
Yes, ENTREP TRAVAUX ELECTRIQUES CANALISATIONS generated a net profit of 323 k€ in 2024.
Where is the headquarters of ENTREP TRAVAUX ELECTRIQUES CANALISATIONS ?
The headquarters of ENTREP TRAVAUX ELECTRIQUES CANALISATIONS is located in GAP (05000), in the department Hautes-Alpes.
Where to find the tax return of ENTREP TRAVAUX ELECTRIQUES CANALISATIONS ?
The tax return of ENTREP TRAVAUX ELECTRIQUES CANALISATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREP TRAVAUX ELECTRIQUES CANALISATIONS operate?
ENTREP TRAVAUX ELECTRIQUES CANALISATIONS operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart