ENTRE LACS ET MONTAGNES : revenue, balance sheet and financial ratios
ENTRE LACS ET MONTAGNES is a French company
founded 24 years ago,
specialized in the sector Promotion immobilière de logements.
Based in ANNECY (74000),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTRE LACS ET MONTAGNES (SIREN 438658981)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
1 137 665 €
359 916 €
Net income
105 294 €
153 208 €
25 683 €
85 276 €
6 716 €
EBITDA
N/C
N/C
N/C
50 007 €
-75 076 €
Net margin
N/C
N/C
N/C
7.5%
1.9%
Revenue and income statement
In 2021, ENTRE LACS ET MONTAGNES generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 7 k€ -> 105 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 294 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.926%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.073%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTRE LACS ET MONTAGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
2.989
119.668
189.293
53.076
83.926
Financial autonomy
57.426
28.414
7.293
20.712
28.073
Repayment capacity
-0.099
3.474
None
None
None
Cash flow / Revenue
-36.217%
6.974%
None%
None%
None%
Sector positioning
Debt ratio
83.932021
2018
2020
2021
Q1: 0.0
Med: 9.83
Q3: 163.63
Average-13 pts over 3 years
In 2021, the debt ratio of ENTRE LACS ET MONTAGNES (83.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.07%2021
2018
2020
2021
Q1: 0.09%
Med: 18.38%
Q3: 59.11%
Good+22 pts over 3 years
In 2021, the financial autonomy of ENTRE LACS ET MONTAGNES (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.833
Liquidity indicators evolution ENTRE LACS ET MONTAGNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
218.817
175.824
240.716
247.541
219.833
Interest coverage
0.0
7.319
None
None
None
Sector positioning
Liquidity ratio
219.832021
2018
2020
2021
Q1: 141.43
Med: 327.34
Q3: 984.63
Average
In 2021, the liquidity ratio of ENTRE LACS ET MONTAGNES (219.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTRE LACS ET MONTAGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Operating WCR
576 010 €
1 589 364 €
0 €
0 €
0 €
Inventory turnover (days)
100
354
0
0
0
Customer payment term (days)
359
114
0
0
0
Supplier payment term (days)
237
496
0
0
0
Positioning of ENTRE LACS ET MONTAGNES in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ENTRE LACS ET MONTAGNES is estimated at
247 283 €
(range 76 816€ - 680 374€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
80 tx
76k€247k€680k€
247 283 €Range: 76 816€ - 680 374€
NAF 5 all-time
Valuation method used
Net Income Multiple
105 294 €
×
2.3x
=247 283 €
Range: 76 816€ - 680 375€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare ENTRE LACS ET MONTAGNES with other companies in the same sector:
Frequently asked questions about ENTRE LACS ET MONTAGNES
What is the revenue of ENTRE LACS ET MONTAGNES ?
The revenue of ENTRE LACS ET MONTAGNES in 2017 is 1.1 M€.
Is ENTRE LACS ET MONTAGNES profitable?
Yes, ENTRE LACS ET MONTAGNES generated a net profit of 105 k€ in 2021.
Where is the headquarters of ENTRE LACS ET MONTAGNES ?
The headquarters of ENTRE LACS ET MONTAGNES is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of ENTRE LACS ET MONTAGNES ?
The tax return of ENTRE LACS ET MONTAGNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTRE LACS ET MONTAGNES operate?
ENTRE LACS ET MONTAGNES operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart