Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: NEUILLY-PLAISANCE (93360), Seine-Saint-Denis
ENTR GEN INDUST BAT ELECTRICITE : revenue, balance sheet and financial ratios
ENTR GEN INDUST BAT ELECTRICITE is a French company
founded 53 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in NEUILLY-PLAISANCE (93360),
this company of category PME
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTR GEN INDUST BAT ELECTRICITE (SIREN 732010780)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
3 133 163 €
4 994 773 €
3 897 144 €
2 326 395 €
2 463 882 €
2 776 185 €
3 461 802 €
2 561 098 €
Net income
3 805 €
-201 066 €
29 408 €
-104 712 €
25 719 €
129 315 €
1 622 €
-244 163 €
EBITDA
-20 729 €
-200 527 €
20 975 €
-82 266 €
27 322 €
188 535 €
-41 247 €
-331 276 €
Net margin
0.1%
-4.0%
0.8%
-4.5%
1.0%
4.7%
0.0%
-9.5%
Revenue and income statement
In 2024, ENTR GEN INDUST BAT ELECTRICITE achieves revenue of 3.1 M€. Revenue is growing positively over 8 years (CAGR: +2.6%). Significant drop of -37% vs 2022. After deducting consumption (1.3 M€), gross margin stands at 1.8 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -0.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 133 163 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 835 337 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 729 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 187 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 805 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.63%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.274%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.735%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.932
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTR GEN INDUST BAT ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
98.174
90.035
66.345
59.367
112.922
100.146
127.903
22.63
Financial autonomy
32.319
30.523
44.652
36.108
30.069
24.856
18.76
32.274
Repayment capacity
-1.866
-1917.035
2.749
19.942
-7.121
64.403
-2.557
-4.932
Cash flow / Revenue
-11.076%
-0.007%
5.825%
0.841%
-4.031%
0.247%
-4.196%
-0.735%
Sector positioning
Debt ratio
22.632024
2021
2022
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Average-16 pts over 3 years
In 2024, the debt ratio of ENTR GEN INDUST BAT ELECT... (22.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.27%2024
2021
2022
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average
In 2024, the financial autonomy of ENTR GEN INDUST BAT ELECT... (32.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.93 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ENTR GEN INDUST BAT ELECT... (-4.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.993
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-21.111
Liquidity indicators evolution ENTR GEN INDUST BAT ELECTRICITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
156.911
139.556
209.764
149.63
175.647
144.699
120.035
159.993
Interest coverage
-1.653
-25.226
5.533
25.353
-7.741
45.731
-4.006
-21.111
Sector positioning
Liquidity ratio
159.992024
2021
2022
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Average
In 2024, the liquidity ratio of ENTR GEN INDUST BAT ELECT... (159.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-21.11x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Watch-50 pts over 3 years
In 2024, the interest coverage of ENTR GEN INDUST BAT ELECT... (-21.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 95 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 98 days of revenue, i.e. 856 k€ to permanently finance. Over 2016-2024, WCR increased by +30%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
855 635 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
95 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution ENTR GEN INDUST BAT ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
656 281 €
714 412 €
281 727 €
892 295 €
938 933 €
1 362 247 €
863 846 €
855 635 €
Inventory turnover (days)
2
5
1
9
22
16
4
10
Customer payment term (days)
75
63
33
99
118
110
72
89
Supplier payment term (days)
80
68
67
155
108
101
56
95
Positioning of ENTR GEN INDUST BAT ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 260 463€ to 592 432€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
260k€307k€592k€
307 948 €Range: 260 463€ - 592 432€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ENTR GEN INDUST BAT ELECTRICITE with other companies in the same sector:
Frequently asked questions about ENTR GEN INDUST BAT ELECTRICITE
What is the revenue of ENTR GEN INDUST BAT ELECTRICITE ?
The revenue of ENTR GEN INDUST BAT ELECTRICITE in 2024 is 3.1 M€.
Is ENTR GEN INDUST BAT ELECTRICITE profitable?
Yes, ENTR GEN INDUST BAT ELECTRICITE generated a net profit of 4 k€ in 2024.
Where is the headquarters of ENTR GEN INDUST BAT ELECTRICITE ?
The headquarters of ENTR GEN INDUST BAT ELECTRICITE is located in NEUILLY-PLAISANCE (93360), in the department Seine-Saint-Denis.
Where to find the tax return of ENTR GEN INDUST BAT ELECTRICITE ?
The tax return of ENTR GEN INDUST BAT ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTR GEN INDUST BAT ELECTRICITE operate?
ENTR GEN INDUST BAT ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart