Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75016), Paris
ENT PRESTATION SERVICE EXPLOITATION GEN : revenue, balance sheet and financial ratios
ENT PRESTATION SERVICE EXPLOITATION GEN is a French company
founded 70 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENT PRESTATION SERVICE EXPLOITATION GEN (SIREN 562113860)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 170 441 €
2 414 961 €
2 458 190 €
2 496 994 €
2 431 555 €
2 659 489 €
2 691 596 €
2 829 208 €
2 844 092 €
Net income
-9 253 225 €
-23 040 857 €
-1 961 990 €
100 448 553 €
-627 205 €
-324 712 €
-768 439 €
-372 596 €
-887 605 €
EBITDA
394 568 €
156 483 €
-472 967 €
84 256 €
196 066 €
355 839 €
141 842 €
294 009 €
-62 454 €
Net margin
-291.9%
-954.1%
-79.8%
4022.8%
-25.8%
-12.2%
-28.5%
-13.2%
-31.2%
Revenue and income statement
In 2024, ENT PRESTATION SERVICE EXPLOITATION GEN achieves revenue of 3.2 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Vs 2023, growth of +31% (2.4 M€ -> 3.2 M€). After deducting consumption (79 k€), gross margin stands at 3.1 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 395 k€, representing 12.4% of revenue. Positive scissor effect: EBITDA margin improves by +6.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -9.3 M€ (-291.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 170 441 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 091 905 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
394 568 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 185 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 253 225 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 176%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.447%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.858%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-98.667%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-18.551
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENT PRESTATION SERVICE EXPLOITATION GEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
57.638
71.819
69.906
70.992
72.543
72.373
78.308
128.986
176.447
Financial autonomy
62.727
57.79
58.45
58.202
57.529
57.34
55.73
43.453
35.858
Repayment capacity
-57.196
-100.054
-65.501
-78.284
-75.249
0.484
-26.658
-18.006
-18.551
Cash flow / Revenue
-27.119%
-17.548%
-27.119%
-23.208%
-26.736%
4023.923%
-77.891%
-125.001%
-98.667%
Sector positioning
Debt ratio
176.452024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average
In 2024, the debt ratio of ENT PRESTATION SERVICE EX... (176.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.86%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average-13 pts over 3 years
In 2024, the financial autonomy of ENT PRESTATION SERVICE EX... (35.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-18.55 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent
In 2024, the repayment capacity of ENT PRESTATION SERVICE EX... (-18.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2346.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.803
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2346.417
Liquidity indicators evolution ENT PRESTATION SERVICE EXPLOITATION GEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
410.709
374.379
30.172
34.454
41.935
19.848
28.958
51.268
154.803
Interest coverage
-1759.841
299.894
705.324
225.266
298.998
641.432
-245.038
14609.662
2346.417
Sector positioning
Liquidity ratio
154.82024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average
In 2024, the liquidity ratio of ENT PRESTATION SERVICE EX... (154.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2346.42x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Excellent+50 pts over 3 years
In 2024, the interest coverage of ENT PRESTATION SERVICE EX... (2346.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. The gap of 84 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 40 days of revenue, i.e. 350 k€ to permanently finance. Notable WCR improvement over the period (-79%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
350 112 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution ENT PRESTATION SERVICE EXPLOITATION GEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 670 705 €
-124 683 €
-467 853 €
-261 906 €
-414 191 €
-876 445 €
-477 331 €
-136 252 €
350 112 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
121
33
20
0
29
25
20
22
89
Supplier payment term (days)
22
9
6
7
7
27
5
13
5
Positioning of ENT PRESTATION SERVICE EXPLOITATION GEN in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of ENT PRESTATION SERVICE EXPLOITATION GEN is estimated at
1 833 504 €
(range 664 681€ - 2 547 506€).
With an EBITDA of 394 568€, the sector multiple of 4.3x is applied.
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
664k€1833k€2547k€
1 833 504 €Range: 664 681€ - 2 547 506€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
394 568 €×4.3x
Estimation1 680 204 €
334 047€ - 2 690 051€
Revenue Multiple30%
3 170 441 €×0.66x
Estimation2 089 004 €
1 215 739€ - 2 309 933€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ENT PRESTATION SERVICE EXPLOITATION GEN with other companies in the same sector:
Frequently asked questions about ENT PRESTATION SERVICE EXPLOITATION GEN
What is the revenue of ENT PRESTATION SERVICE EXPLOITATION GEN ?
The revenue of ENT PRESTATION SERVICE EXPLOITATION GEN in 2024 is 3.2 M€.
Is ENT PRESTATION SERVICE EXPLOITATION GEN profitable?
ENT PRESTATION SERVICE EXPLOITATION GEN recorded a net loss in 2024.
Where is the headquarters of ENT PRESTATION SERVICE EXPLOITATION GEN ?
The headquarters of ENT PRESTATION SERVICE EXPLOITATION GEN is located in PARIS (75016), in the department Paris.
Where to find the tax return of ENT PRESTATION SERVICE EXPLOITATION GEN ?
The tax return of ENT PRESTATION SERVICE EXPLOITATION GEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENT PRESTATION SERVICE EXPLOITATION GEN operate?
ENT PRESTATION SERVICE EXPLOITATION GEN operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart