ENROBES TARBES SNC : revenue, balance sheet and financial ratios
ENROBES TARBES SNC is a French company
founded 46 years ago,
specialized in the sector Fabrication d'autres produits minéraux non métalliques n.c.a..
Based in IBOS (65420),
this company of category PME
shows in 2024 a revenue of 849 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENROBES TARBES SNC (SIREN 318124021)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
849 264 €
782 230 €
1 652 119 €
1 366 260 €
545 595 €
891 287 €
514 428 €
416 219 €
1 227 716 €
Net income
269 946 €
906 092 €
706 553 €
802 521 €
599 480 €
527 782 €
608 283 €
838 043 €
512 646 €
EBITDA
-3 555 357 €
-4 380 823 €
-3 323 464 €
-2 966 394 €
-3 570 893 €
-2 962 627 €
-3 699 933 €
-3 465 295 €
-3 046 198 €
Net margin
31.8%
115.8%
42.8%
58.7%
109.9%
59.2%
118.2%
201.3%
41.8%
Revenue and income statement
In 2024, ENROBES TARBES SNC achieves revenue of 849 k€. Activity remains stable over the period (CAGR: -4.5%). Vs 2023: +9%. After deducting consumption (3.8 M€), gross margin stands at -3.0 M€, i.e. a rate of -348%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.6 M€, representing -418.6% of revenue. Positive scissor effect: EBITDA margin improves by +141.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 270 k€, i.e. 31.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
849 264 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-2 957 488 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 555 357 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
379 393 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
269 946 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-418.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2114%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2114.095%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.136%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-431.528%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.575
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.212
6.93
10.288
8.645
7.61
5.692
346.949
369.258
2114.095
Financial autonomy
29.586
44.338
44.847
46.662
45.955
49.655
14.593
15.733
3.136
Repayment capacity
-0.022
-0.017
-0.017
-0.015
-0.013
-0.015
-0.742
-0.767
-1.575
Cash flow / Revenue
-248.412%
-832.204%
-719.237%
-332.253%
-654.205%
-216.878%
-200.935%
-514.774%
-431.528%
Sector positioning
Debt ratio
2114.092024
2022
2023
2024
Q1: 0.0
Med: 11.35
Q3: 71.05
Watch
In 2024, the debt ratio of ENROBES TARBES SNC (2114.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.14%2024
2022
2023
2024
Q1: 9.68%
Med: 23.36%
Q3: 45.54%
Watch-10 pts over 3 years
In 2024, the financial autonomy of ENROBES TARBES SNC (3.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Excellent
In 2024, the repayment capacity of ENROBES TARBES SNC (-1.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 61.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
61.02
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.078
Liquidity indicators evolution ENROBES TARBES SNC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.136
168.04
171.554
180.059
183.525
306.628
193.59
167.4
61.02
Interest coverage
-0.119
-0.009
-0.002
-0.011
-0.001
-0.005
-0.131
-0.538
-3.078
Sector positioning
Liquidity ratio
61.022024
2022
2023
2024
Q1: 94.61
Med: 137.76
Q3: 236.84
Watch-43 pts over 3 years
In 2024, the liquidity ratio of ENROBES TARBES SNC (61.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.99x
Q3: 6.91x
Average
In 2024, the interest coverage of ENROBES TARBES SNC (-3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 213 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 150 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 241 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-193 days): operations structurally generate cash. Notable WCR improvement over the period (-148%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-455 749 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
213 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
241 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-193 j
WCR and payment terms evolution ENROBES TARBES SNC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
940 013 €
857 886 €
363 207 €
395 482 €
201 739 €
1 130 266 €
1 245 764 €
1 747 439 €
-455 749 €
Inventory turnover (days)
4
9
6
3
9
3
4
190
241
Customer payment term (days)
202
581
227
125
108
80
181
50
213
Supplier payment term (days)
89
88
50
48
46
53
109
71
63
Positioning of ENROBES TARBES SNC in its sector
Comparison with sector Fabrication d'autres produits minéraux non métalliques n.c.a.
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of ENROBES TARBES SNC is estimated at
260 448 €
(range 97 083€ - 657 227€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
228 transactions
97k€260k€657k€
260 448 €Range: 97 083€ - 657 227€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
849 264 €×0.13x
Estimation108 784 €
75 044€ - 323 482€
Net Income Multiple20%
269 946 €×1.8x
Estimation487 944 €
130 143€ - 1 157 846€
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits minéraux non métalliques n.c.a.)
Compare ENROBES TARBES SNC with other companies in the same sector:
Frequently asked questions about ENROBES TARBES SNC
What is the revenue of ENROBES TARBES SNC ?
The revenue of ENROBES TARBES SNC in 2024 is 849 k€.
Is ENROBES TARBES SNC profitable?
Yes, ENROBES TARBES SNC generated a net profit of 270 k€ in 2024.
Where is the headquarters of ENROBES TARBES SNC ?
The headquarters of ENROBES TARBES SNC is located in IBOS (65420), in the department Hautes-Pyrenees.
Where to find the tax return of ENROBES TARBES SNC ?
The tax return of ENROBES TARBES SNC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENROBES TARBES SNC operate?
ENROBES TARBES SNC operates in the sector Fabrication d'autres produits minéraux non métalliques n.c.a. (NAF code 23.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart