SIREN : 819485467
ENIGAME MLV is a French company founded 10 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in FERRIERES-EN-BRIE (77164), this company of category PME shows in 2023 a revenue of 832 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 831 908 € | 778 259 € | 466 913 € | 425 344 € | 837 227 € | 798 274 € | 669 434 € |
| Net income | 87 041 € | 91 498 € | 53 725 € | -53 088 € | 47 408 € | 19 738 € | 102 440 € |
| EBITDA | 148 858 € | 141 796 € | 98 114 € | 27 588 € | 183 256 € | 134 566 € | 173 445 € |
| Net margin | 10.5% | 11.8% | 11.5% | -12.5% | 5.7% | 2.5% | 15.3% |
In 2023, ENIGAME MLV achieves revenue of 832 k€. Revenue is growing positively over 7 years (CAGR: +3.7%). Vs 2022: +7%. After deducting consumption (0 €), gross margin stands at 832 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 149 k€, representing 17.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 87 k€, i.e. 10.5% of revenue. This profit can be retained or distributed to shareholders.
831 908 €
831 908 €
148 858 €
92 337 €
87 041 €
17.9%
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
150.099%
29.879%
14.231%
1.537
15.0%
In 2023, the debt ratio of ENIGAME MLV (150.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of ENIGAME MLV (29.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2023, the repayment capacity of ENIGAME MLV (1.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 295.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
295.804
0.795
In 2023, the liquidity ratio of ENIGAME MLV (295.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2023, the interest coverage of ENIGAME MLV (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). WCR is negative (-21 days): operations structurally generate cash.
-48 475 €
0 j
34 j
0 j
-21 j
Based on 114 transactions of similar company sales (all years), the value of ENIGAME MLV is estimated at 694 190 € (range 381 183€ - 1 194 156€). With an EBITDA of 148 858€, the sector multiple of 5.1x is applied. The price/revenue ratio is 0.72x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ENIGAME MLV with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités récréatives et de loisirs
The revenue of ENIGAME MLV in 2023 is 832 k€.
Yes, ENIGAME MLV generated a net profit of 87 k€ in 2023.
The headquarters of ENIGAME MLV is located in FERRIERES-EN-BRIE (77164), in the department Seine-et-Marne.
The tax return of ENIGAME MLV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ENIGAME MLV operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.