Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1995-05-22 (30 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: LA GARENNE-COLOMBES (92250), Hauts-de-Seine
ENGIE UNIVERSITY : revenue, balance sheet and financial ratios
ENGIE UNIVERSITY is a French company
founded 30 years ago,
specialized in the sector Formation continue d'adultes.
Based in LA GARENNE-COLOMBES (92250),
this company of category GE
shows in 2024 a revenue of 9.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENGIE UNIVERSITY (SIREN 401227988)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 550 266 €
10 636 785 €
8 613 995 €
8 000 163 €
8 567 923 €
11 145 504 €
11 900 902 €
15 084 197 €
12 250 298 €
Net income
-48 065 €
1 619 482 €
1 604 504 €
2 063 655 €
1 486 026 €
1 795 262 €
1 013 607 €
3 210 759 €
898 697 €
EBITDA
264 678 €
2 053 819 €
2 192 971 €
3 575 737 €
2 392 405 €
2 090 716 €
1 114 484 €
3 582 755 €
2 074 960 €
Net margin
-0.5%
15.2%
18.6%
25.8%
17.3%
16.1%
8.5%
21.3%
7.3%
Revenue and income statement
In 2024, ENGIE UNIVERSITY achieves revenue of 9.6 M€. Activity remains stable over the period (CAGR: -3.1%). Significant drop of -10% vs 2023. After deducting consumption (0 €), gross margin stands at 9.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 265 k€, representing 2.8% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -87%, reducing margin by 16.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -48 k€ (-0.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 550 266 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 550 266 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
264 678 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-90 044 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 065 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.124%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.476%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.386%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.004
Solvency indicators evolution ENGIE UNIVERSITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.031
0.019
0.0
0.0
0.124
Financial autonomy
41.193
60.999
65.624
70.254
77.319
78.193
60.988
48.759
48.476
Repayment capacity
0.0
0.0
0.0
0.0
0.003
0.001
0.0
0.0
-0.004
Cash flow / Revenue
14.407%
20.081%
8.619%
16.107%
19.52%
27.359%
18.85%
15.225%
-15.386%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Good
In 2024, the debt ratio of ENGIE UNIVERSITY (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.48%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good-10 pts over 3 years
In 2024, the financial autonomy of ENGIE UNIVERSITY (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Excellent
In 2024, the repayment capacity of ENGIE UNIVERSITY (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.31
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.764
Liquidity indicators evolution ENGIE UNIVERSITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
225.34
256.075
290.856
335.984
441.364
458.893
256.331
192.478
194.31
Interest coverage
0.618
0.142
0.765
2.651
1.162
1.043
1.427
0.731
0.764
Sector positioning
Liquidity ratio
194.312024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average-14 pts over 3 years
In 2024, the liquidity ratio of ENGIE UNIVERSITY (194.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.76x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.65x
Excellent
In 2024, the interest coverage of ENGIE UNIVERSITY (0.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 176 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. The company must finance 26 days of gap between collections and payments. Overall, WCR represents 361 days of revenue, i.e. 9.6 M€ to permanently finance. Notable WCR improvement over the period (-20%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 565 260 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
176 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
150 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
361 j
WCR and payment terms evolution ENGIE UNIVERSITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 031 018 €
14 927 472 €
15 633 382 €
17 053 513 €
16 952 921 €
17 431 875 €
8 917 035 €
9 042 969 €
9 565 260 €
Inventory turnover (days)
0
0
0
0
2
0
0
0
0
Customer payment term (days)
222
137
154
135
266
203
206
198
176
Supplier payment term (days)
177
147
148
165
154
211
141
145
150
Positioning of ENGIE UNIVERSITY in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ENGIE UNIVERSITY is estimated at
1 638 780 €
(range 557 063€ - 3 435 703€).
With an EBITDA of 264 678€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
557k€1638k€3435k€
1 638 780 €Range: 557 063€ - 3 435 703€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
264 678 €×2.2x
Estimation573 866 €
207 950€ - 1 492 546€
Revenue Multiple30%
9 550 266 €×0.36x
Estimation3 413 636 €
1 138 918€ - 6 674 299€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ENGIE UNIVERSITY with other companies in the same sector:
The revenue of ENGIE UNIVERSITY in 2024 is 9.6 M€.
Is ENGIE UNIVERSITY profitable?
ENGIE UNIVERSITY recorded a net loss in 2024.
Where is the headquarters of ENGIE UNIVERSITY ?
The headquarters of ENGIE UNIVERSITY is located in LA GARENNE-COLOMBES (92250), in the department Hauts-de-Seine.
Where to find the tax return of ENGIE UNIVERSITY ?
The tax return of ENGIE UNIVERSITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENGIE UNIVERSITY operate?
ENGIE UNIVERSITY operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart