Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2018-01-01 (8 years)Status: ActiveBusiness sector: Fabrication de gaz industrielsLocation: LA GARENNE-COLOMBES (92250), Hauts-de-Seine
ENGIE SOLUTIONS H2 : revenue, balance sheet and financial ratios
ENGIE SOLUTIONS H2 is a French company
founded 8 years ago,
specialized in the sector Fabrication de gaz industriels.
Based in LA GARENNE-COLOMBES (92250),
this company of category GE
shows in 2024 a revenue of 910 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENGIE SOLUTIONS H2 (SIREN 834311045)
Indicator
2024
2022
2021
2020
2018
Revenue
910 119 €
1 010 038 €
2 018 746 €
1 406 699 €
58 506 €
Net income
-6 443 850 €
-2 955 842 €
-1 392 978 €
-760 615 €
-561 145 €
EBITDA
-5 145 170 €
-3 450 433 €
-982 418 €
-428 803 €
-534 719 €
Net margin
-708.0%
-292.6%
-69.0%
-54.1%
-959.1%
Revenue and income statement
In 2024, ENGIE SOLUTIONS H2 achieves revenue of 910 k€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +58.0%. Slight decline of -10% vs 2022. After deducting consumption (7 k€), gross margin stands at 904 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.1 M€, representing -565.3% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -49%, reducing margin by 223.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6.4 M€ (-708.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
910 119 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
903 526 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 145 170 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 870 141 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 443 850 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-565.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.789%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-533.498%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Debt ratio
0.0
-184.241
-157.3
2326.828
0.0
Financial autonomy
-36.87
-44.638
-71.601
2.532
82.789
Repayment capacity
0.0
-8.797
-11.99
-1.854
0.0
Cash flow / Revenue
-592.316%
-27.321%
-22.66%
-365.951%
-533.498%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: 0.0
Med: 0.0
Q3: 61.73
Excellent
In 2024, the debt ratio of ENGIE SOLUTIONS H2 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.79%2024
2021
2022
2024
Q1: 22.81%
Med: 48.32%
Q3: 73.68%
Excellent+81 pts over 3 years
In 2024, the financial autonomy of ENGIE SOLUTIONS H2 (82.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.02 years
Excellent
In 2024, the repayment capacity of ENGIE SOLUTIONS H2 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 561.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
561.75
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-44.307
Liquidity indicators evolution ENGIE SOLUTIONS H2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2024
Liquidity ratio
22.61
105.057
119.005
229.62
561.75
Interest coverage
0.0
-4.733
-3.173
-2.714
-44.307
Sector positioning
Liquidity ratio
561.752024
2021
2022
2024
Q1: 117.72
Med: 221.8
Q3: 376.68
Excellent+46 pts over 3 years
In 2024, the liquidity ratio of ENGIE SOLUTIONS H2 (561.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-44.31x2024
2021
2022
2024
Q1: 0.0x
Med: 0.03x
Q3: 6.71x
Watch
In 2024, the interest coverage of ENGIE SOLUTIONS H2 (-44.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 754 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 147 days. The gap of 607 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 96 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 8224 days of revenue, i.e. 20.8 M€ to permanently finance. Over 2018-2024, WCR increased by +2145%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 790 677 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
754 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
147 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
96 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
8224 j
WCR and payment terms evolution ENGIE SOLUTIONS H2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Operating WCR
-1 016 692 €
2 216 873 €
2 712 024 €
9 399 939 €
20 790 677 €
Inventory turnover (days)
0
334
168
150
96
Customer payment term (days)
518
283
276
772
754
Supplier payment term (days)
179
360
266
303
147
Positioning of ENGIE SOLUTIONS H2 in its sector
Comparison with sector Fabrication de gaz industriels
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of ENGIE SOLUTIONS H2 is estimated at
99 971 €
(range 65 239€ - 227 449€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
65k€99k€227k€
99 971 €Range: 65 239€ - 227 449€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
910 119 €
×
0.11x
=99 971 €
Range: 65 240€ - 227 450€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de gaz industriels)
Compare ENGIE SOLUTIONS H2 with other companies in the same sector:
Frequently asked questions about ENGIE SOLUTIONS H2
What is the revenue of ENGIE SOLUTIONS H2 ?
The revenue of ENGIE SOLUTIONS H2 in 2024 is 910 k€.
Is ENGIE SOLUTIONS H2 profitable?
ENGIE SOLUTIONS H2 recorded a net loss in 2024.
Where is the headquarters of ENGIE SOLUTIONS H2 ?
The headquarters of ENGIE SOLUTIONS H2 is located in LA GARENNE-COLOMBES (92250), in the department Hauts-de-Seine.
Where to find the tax return of ENGIE SOLUTIONS H2 ?
The tax return of ENGIE SOLUTIONS H2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENGIE SOLUTIONS H2 operate?
ENGIE SOLUTIONS H2 operates in the sector Fabrication de gaz industriels (NAF code 20.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart