SIREN : 538718255
ENGIE PV VILLERAZE is a French company founded 14 years ago, specialized in the sector Production d'électricité. Based in MONTPELLIER (34000), this company of category GE shows in 2024 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 2 151 794 € | 2 381 311 € | 1 536 066 € | N/C | N/C | N/C |
| Net income | -965 642 € | -630 571 € | -1 011 257 € | -154 006 € | -26 768 € | -2 007 € |
| EBITDA | 1 848 444 € | 2 209 058 € | 1 139 399 € | -123 293 € | -17 151 € | -2 067 € |
| Net margin | -44.9% | -26.5% | -65.8% | N/C | N/C | N/C |
In 2024, ENGIE PV VILLERAZE achieves revenue of 2.2 M€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.4%. Slight decline of -10% vs 2023. After deducting consumption (0 €), gross margin stands at 2.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 85.9% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -16%, reducing margin by 6.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -966 k€ (-44.9% of revenue), which will impact equity.
2 151 794 €
2 151 794 €
1 848 444 €
863 869 €
-965 642 €
85.9%
The debt ratio (= Financial debt / Equity x 100) stands at 11704%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 44.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
11703.945%
0.534%
44.256%
13.882
88.8%
In 2024, the debt ratio of ENGIE PV VILLERAZE (11703.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of ENGIE PV VILLERAZE (0.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of ENGIE PV VILLERAZE (13.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 3.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 48.2x. Operating income very largely covers interest expenses: high safety margin.
3.385
48.163
In 2024, the liquidity ratio of ENGIE PV VILLERAZE (3.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of ENGIE PV VILLERAZE (48.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 167 days. Excellent situation: suppliers finance 143 days of the operating cycle (retail model). WCR is negative (-1655 days): operations structurally generate cash.
-9 894 487 €
24 j
167 j
0 j
-1655 j
Based on 85 transactions of similar company sales
(all years),
the value of ENGIE PV VILLERAZE is estimated at
3 353 652 €
(range 416 652€ - 13 321 787€).
With an EBITDA of 1 848 444€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ENGIE PV VILLERAZE with other companies in the same sector:
Voir toutes les statistiques du secteur Production d'électricité
The revenue of ENGIE PV VILLERAZE in 2024 is 2.2 M€.
ENGIE PV VILLERAZE recorded a net loss in 2024.
The headquarters of ENGIE PV VILLERAZE is located in MONTPELLIER (34000), in the department Herault.
The tax return of ENGIE PV VILLERAZE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ENGIE PV VILLERAZE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.