Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-08-01 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MONTPELLIER (34000), Herault
ENGIE PV LA TERONDE : revenue, balance sheet and financial ratios
ENGIE PV LA TERONDE is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in MONTPELLIER (34000),
this company of category GE
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENGIE PV LA TERONDE (SIREN 523859403)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 466 913 €
N/C
1 476 319 €
1 414 353 €
1 409 690 €
1 515 453 €
1 403 062 €
1 520 486 €
1 464 189 €
Net income
57 090 €
130 424 €
327 821 €
148 765 €
-954 062 €
-263 227 €
-652 710 €
-27 090 €
-140 103 €
EBITDA
977 406 €
N/C
1 070 515 €
967 151 €
943 304 €
1 165 513 €
988 527 €
1 153 124 €
1 008 724 €
Net margin
3.9%
N/C
22.2%
10.5%
-67.7%
-17.4%
-46.5%
-1.8%
-9.6%
Revenue and income statement
In 2024, ENGIE PV LA TERONDE achieves revenue of 1.5 M€. Revenue is growing positively over 9 years (CAGR: +0.0%). After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 977 k€, representing 66.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 57 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 466 913 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 466 913 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
977 406 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
493 932 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 090 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
66.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2581%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 43.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2580.865%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.414%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
43.061%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.058
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-2004.344
-1825.112
-1524.32
-2053.066
-656.811
-1082.916
-5659.164
5270.879
2580.865
Financial autonomy
-5.176
-5.728
-6.943
-5.093
-12.178
-8.216
-1.709
1.721
3.414
Repayment capacity
28.328
19.155
25.009
15.503
-51.222
8.078
7.283
None
11.058
Cash flow / Revenue
27.577%
37.458%
29.734%
42.8%
-9.84%
62.192%
66.635%
None%
43.061%
Sector positioning
Debt ratio
2580.862024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of ENGIE PV LA TERONDE (2580.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.41%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+21 pts over 3 years
In 2024, the financial autonomy of ENGIE PV LA TERONDE (3.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.06 years2024
2022
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of ENGIE PV LA TERONDE (11.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6177.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 38.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6177.405
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
38.194
Liquidity indicators evolution ENGIE PV LA TERONDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
315.437
398.841
346.965
1171.283
26.208
17.662
41.86
2249.847
6177.405
Interest coverage
59.928
50.609
57.797
44.35
114.462
9.303
8.851
None
38.194
Sector positioning
Liquidity ratio
6177.42024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+53 pts over 3 years
In 2024, the liquidity ratio of ENGIE PV LA TERONDE (6177.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
38.19x2024
2022
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+10 pts over 2 years
In 2024, the interest coverage of ENGIE PV LA TERONDE (38.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 17 days of gap between collections and payments. WCR is negative (-264 days): operations structurally generate cash. Notable WCR improvement over the period (-587%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 076 039 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-264 j
WCR and payment terms evolution ENGIE PV LA TERONDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
221 063 €
260 155 €
-423 991 €
-861 308 €
-3 989 127 €
-2 878 732 €
-1 992 794 €
0 €
-1 076 039 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
27
28
23
24
24
30
28
0
31
Supplier payment term (days)
119
152
108
68
94
107
72
0
14
Positioning of ENGIE PV LA TERONDE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ENGIE PV LA TERONDE is estimated at
1 519 840 €
(range 198 047€ - 6 103 275€).
With an EBITDA of 977 406€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
198k€1519k€6103k€
1 519 840 €Range: 198 047€ - 6 103 275€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
977 406 €×2.4x
Estimation2 365 001 €
259 518€ - 8 873 910€
Revenue Multiple30%
1 466 913 €×0.69x
Estimation1 014 870 €
199 799€ - 5 150 094€
Net Income Multiple20%
57 090 €×2.9x
Estimation164 399 €
41 745€ - 606 461€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ENGIE PV LA TERONDE with other companies in the same sector:
Frequently asked questions about ENGIE PV LA TERONDE
What is the revenue of ENGIE PV LA TERONDE ?
The revenue of ENGIE PV LA TERONDE in 2024 is 1.5 M€.
Is ENGIE PV LA TERONDE profitable?
Yes, ENGIE PV LA TERONDE generated a net profit of 57 k€ in 2024.
Where is the headquarters of ENGIE PV LA TERONDE ?
The headquarters of ENGIE PV LA TERONDE is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of ENGIE PV LA TERONDE ?
The tax return of ENGIE PV LA TERONDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENGIE PV LA TERONDE operate?
ENGIE PV LA TERONDE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart