Employees: 51 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: COURBEVOIE (92400), Hauts-de-Seine
ENGIE HOME SERVICES : revenue, balance sheet and financial ratios
ENGIE HOME SERVICES is a French company
founded 52 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2024 a revenue of 524.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENGIE HOME SERVICES (SIREN 301340584)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
524 033 092 €
537 474 243 €
505 914 267 €
530 982 659 €
472 951 808 €
440 502 818 €
415 702 064 €
389 972 292 €
Net income
1 856 733 €
18 343 422 €
-15 830 954 €
22 022 445 €
-16 862 321 €
14 658 680 €
14 488 136 €
11 875 448 €
EBITDA
19 103 410 €
13 406 539 €
-8 815 483 €
18 506 237 €
8 605 742 €
7 339 391 €
7 964 550 €
13 344 620 €
Net margin
0.4%
3.4%
-3.1%
4.1%
-3.6%
3.3%
3.5%
3.0%
Revenue and income statement
In 2024, ENGIE HOME SERVICES achieves revenue of 524.0 M€. Revenue is growing positively over 8 years (CAGR: +3.8%). Slight decline of -3% vs 2023. After deducting consumption (115.5 M€), gross margin stands at 408.6 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19.1 M€, representing 3.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.9 M€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
524 033 092 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
408 569 765 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 103 410 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 472 136 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 856 733 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.46%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.405%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.45%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.058
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
41.331
39.153
37.221
58.245
56.612
86.798
114.985
91.46
Financial autonomy
37.668
38.051
38.444
33.951
34.701
28.692
25.02
27.405
Repayment capacity
3.006
2.79
2.636
5.877
3.991
-43.271
-144.66
9.058
Cash flow / Revenue
5.207%
5.24%
5.188%
3.261%
4.514%
-0.569%
-0.185%
2.45%
Sector positioning
Debt ratio
91.462024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Average
In 2024, the debt ratio of ENGIE HOME SERVICES (91.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.41%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Average-7 pts over 3 years
In 2024, the financial autonomy of ENGIE HOME SERVICES (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.06 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.04 years
Average+52 pts over 3 years
In 2024, the repayment capacity of ENGIE HOME SERVICES (9.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 25.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.25
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
25.897
Liquidity indicators evolution ENGIE HOME SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
184.509
184.841
176.322
195.119
191.498
187.87
191.46
171.25
Interest coverage
11.305
17.111
56.342
99.445
17.589
-38.249
95.383
25.897
Sector positioning
Liquidity ratio
171.252024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Average-11 pts over 3 years
In 2024, the liquidity ratio of ENGIE HOME SERVICES (171.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
25.9x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.3x
Excellent+51 pts over 3 years
In 2024, the interest coverage of ENGIE HOME SERVICES (25.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. The company must finance 14 days of gap between collections and payments. Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 94 days of revenue, i.e. 136.8 M€ to permanently finance. Over 2016-2024, WCR increased by +24%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
136 809 319 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
99 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution ENGIE HOME SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
109 964 387 €
116 064 016 €
121 618 423 €
153 917 436 €
164 424 090 €
166 744 283 €
171 029 679 €
136 809 319 €
Inventory turnover (days)
25
24
25
34
32
34
31
28
Customer payment term (days)
112
109
111
100
96
103
116
113
Supplier payment term (days)
99
94
94
93
84
92
92
99
Positioning of ENGIE HOME SERVICES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 20 857 226€ to 57 202 860€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
20857k€39169k€57202k€
39 169 462 €Range: 20 857 226€ - 57 202 860€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENGIE HOME SERVICES with other companies in the same sector:
Frequently asked questions about ENGIE HOME SERVICES
What is the revenue of ENGIE HOME SERVICES ?
The revenue of ENGIE HOME SERVICES in 2024 is 524.0 M€.
Is ENGIE HOME SERVICES profitable?
Yes, ENGIE HOME SERVICES generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of ENGIE HOME SERVICES ?
The headquarters of ENGIE HOME SERVICES is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of ENGIE HOME SERVICES ?
The tax return of ENGIE HOME SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENGIE HOME SERVICES operate?
ENGIE HOME SERVICES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart