Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2004-09-14 (21 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LA GARENNE-COLOMBES (92250), Hauts-de-Seine
ENGIE GREEN FRANCE : revenue, balance sheet and financial ratios
ENGIE GREEN FRANCE is a French company
founded 21 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LA GARENNE-COLOMBES (92250),
this company of category GE
shows in 2024 a revenue of 150.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENGIE GREEN FRANCE (SIREN 478826753)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
150 931 483 €
243 148 288 €
198 591 863 €
118 482 977 €
71 033 518 €
41 895 966 €
63 537 807 €
74 385 844 €
13 055 804 €
Net income
-134 011 826 €
-37 263 980 €
23 050 781 €
7 880 005 €
20 744 749 €
29 791 768 €
62 666 901 €
7 454 487 €
2 457 937 €
EBITDA
-73 403 542 €
-22 395 135 €
-36 789 889 €
-26 503 585 €
-32 965 292 €
-40 774 689 €
-9 743 951 €
14 615 261 €
-3 098 716 €
Net margin
-88.8%
-15.3%
11.6%
6.7%
29.2%
71.1%
98.6%
10.0%
18.8%
Revenue and income statement
In 2024, ENGIE GREEN FRANCE achieves revenue of 150.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +35.8%. Significant drop of -38% vs 2023. After deducting consumption (3.6 M€), gross margin stands at 147.3 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -73.4 M€, representing -48.6% of revenue. Warning negative scissor effect: despite revenue change (-38%), EBITDA varies by -228%, reducing margin by 39.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -134.0 M€ (-88.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
150 931 483 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
147 331 298 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-73 403 542 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-101 880 153 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-134 011 826 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-48.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
141.348%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.832%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-51.34%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.181
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
139.06
1004.519
134.907
154.828
38.412
23.333
21.62
93.427
141.348
Financial autonomy
36.97
8.361
32.412
26.896
51.048
52.95
50.181
34.705
30.832
Repayment capacity
-18.377
46.2
2.271
6.198
4.184
3.732
2.948
-16.067
-7.181
Cash flow / Revenue
-24.192%
15.18%
104.609%
83.919%
44.475%
18.53%
13.83%
-8.146%
-51.34%
Sector positioning
Debt ratio
141.352024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Average+17 pts over 3 years
In 2024, the debt ratio of ENGIE GREEN FRANCE (141.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.83%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Average-13 pts over 3 years
In 2024, the financial autonomy of ENGIE GREEN FRANCE (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.18 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ENGIE GREEN FRANCE (-7.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.555
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-75.821
Liquidity indicators evolution ENGIE GREEN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
976.953
504.572
225.37
63.747
182.953
158.763
167.233
139.298
139.555
Interest coverage
-137.204
42.293
-113.952
-37.588
-19.587
-64.393
-29.422
-97.434
-75.821
Sector positioning
Liquidity ratio
139.562024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Average-5 pts over 3 years
In 2024, the liquidity ratio of ENGIE GREEN FRANCE (139.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-75.82x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Average
In 2024, the interest coverage of ENGIE GREEN FRANCE (-75.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 139 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. The company must finance 28 days of gap between collections and payments. Inventory turnover is 186 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 418 days of revenue, i.e. 175.3 M€ to permanently finance. Over 2016-2024, WCR increased by +185%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
175 281 259 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
139 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
186 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
418 j
WCR and payment terms evolution ENGIE GREEN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
61 525 215 €
116 228 625 €
93 553 067 €
-47 737 521 €
177 842 357 €
161 765 993 €
206 734 129 €
169 865 825 €
175 281 259 €
Inventory turnover (days)
681
241
300
485
280
169
103
82
186
Customer payment term (days)
254
123
161
129
236
182
171
175
139
Supplier payment term (days)
39
137
75
68
174
169
104
110
111
Positioning of ENGIE GREEN FRANCE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of ENGIE GREEN FRANCE is estimated at
99 448 776 €
(range 57 876 256€ - 109 966 290€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
57876k€99448k€109966k€
99 448 776 €Range: 57 876 256€ - 109 966 290€
NAF 5 année 2024
Valuation method used
Revenue Multiple
150 931 483 €
×
0.66x
=99 448 776 €
Range: 57 876 257€ - 109 966 291€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare ENGIE GREEN FRANCE with other companies in the same sector:
Frequently asked questions about ENGIE GREEN FRANCE
What is the revenue of ENGIE GREEN FRANCE ?
The revenue of ENGIE GREEN FRANCE in 2024 is 150.9 M€.
Is ENGIE GREEN FRANCE profitable?
ENGIE GREEN FRANCE recorded a net loss in 2024.
Where is the headquarters of ENGIE GREEN FRANCE ?
The headquarters of ENGIE GREEN FRANCE is located in LA GARENNE-COLOMBES (92250), in the department Hauts-de-Seine.
Where to find the tax return of ENGIE GREEN FRANCE ?
The tax return of ENGIE GREEN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENGIE GREEN FRANCE operate?
ENGIE GREEN FRANCE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart