Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-03-13 (31 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: LE BLANC-MESNIL (93150), Seine-Saint-Denis
ENERGY TRANSACTIONS : revenue, balance sheet and financial ratios
ENERGY TRANSACTIONS is a French company
founded 31 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in LE BLANC-MESNIL (93150),
this company of category PME
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGY TRANSACTIONS (SIREN 400465407)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 394 669 €
3 543 778 €
3 333 240 €
3 823 999 €
3 303 389 €
2 979 633 €
3 194 017 €
3 181 640 €
3 557 613 €
Net income
28 426 €
29 338 €
28 196 €
39 221 €
35 291 €
12 247 €
6 615 €
12 827 €
38 788 €
EBITDA
38 642 €
35 444 €
38 310 €
54 548 €
31 177 €
22 871 €
44 259 €
44 249 €
77 104 €
Net margin
0.8%
0.8%
0.8%
1.0%
1.1%
0.4%
0.2%
0.4%
1.1%
Revenue and income statement
Im Jahr 2024 erzielt ENERGY TRANSACTIONS einen Umsatz von 3.4 Mio€. Die Aktivität bleibt über den Zeitraum stabil (CAGR: -0.6%). Leichter Rückgang von -4% vs 2023. Nach Abzug des Verbrauchs (2.9 Mio€) beträgt die Bruttomarge 527 k€, d.h. eine Rate von 16%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 39 k€, was 1.1% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 28 k€, d.h. 0.8% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 394 669 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
527 362 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
38 642 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
40 564 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 426 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 18%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 46%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 4.3 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards. Der Cashflow beträgt 0.8% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.832%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.396%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.781%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.278
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.102
24.793
17.796
31.182
58.777
54.585
45.493
31.012
17.832
Financial autonomy
36.711
40.232
37.998
36.857
35.554
37.724
41.276
43.766
46.396
Repayment capacity
0.929
0.663
0.002
-0.427
103.904
7.404
12.139
6.348
4.278
Cash flow / Revenue
1.169%
0.429%
0.979%
-0.295%
0.087%
1.06%
0.65%
0.837%
0.781%
Sector positioning
Verschuldungsgrad
17.832024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Average-6 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von ENERGY TRANSACTIONS (17.83). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
46.4%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Gut
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von ENERGY TRANSACTIONS (46.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
4.28 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.68 ans
Beobachten
Im Jahr 2024 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von ENERGY TRANSACTIONS (4.3 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 217.66. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 30.2x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.659
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
30.19
Liquidity indicators evolution ENERGY TRANSACTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.723
167.363
159.515
157.459
227.419
237.621
246.161
231.947
217.659
Interest coverage
35.837
64.065
52.498
93.787
57.481
24.096
31.308
36.435
30.19
Sector positioning
Liquiditätsquote
217.662024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Average-8 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von ENERGY TRANSACTIONS (217.66). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
30.19x2024
2022
2023
2024
Q1: 0.0x
Med: 0.11x
Q3: 6.38x
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das zinsdeckung von ENERGY TRANSACTIONS (30.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 45 Tage. Lieferantenfrist: 56 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 85 Tage. Der WCR repräsentiert 122 Tage Umsatz.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 149 435 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
85 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution ENERGY TRANSACTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 249 327 €
1 125 092 €
1 155 947 €
1 097 339 €
1 185 718 €
1 099 820 €
967 140 €
1 038 752 €
1 149 435 €
Inventory turnover (days)
116
129
136
139
109
83
91
88
85
Customer payment term (days)
14
8
12
15
31
32
28
32
45
Supplier payment term (days)
73
57
69
65
60
48
46
46
56
Positioning of ENERGY TRANSACTIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of ENERGY TRANSACTIONS is estimated at
264 083 €
(range 131 779€ - 672 036€).
With an EBITDA of 38 642€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
131k€264k€672k€
264 083 €Range: 131 779€ - 672 036€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
38 642 €×2.6x
Estimation100 713 €
36 639€ - 283 100€
Revenue Multiple30%
3 394 669 €×0.19x
Estimation649 489 €
365 548€ - 1 655 758€
Net Income Multiple20%
28 426 €×3.3x
Estimation94 401 €
18 979€ - 168 795€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare ENERGY TRANSACTIONS with other companies in the same sector:
Frequently asked questions about ENERGY TRANSACTIONS
What is the revenue of ENERGY TRANSACTIONS ?
The revenue of ENERGY TRANSACTIONS in 2024 is 3.4 M€.
Is ENERGY TRANSACTIONS profitable?
Yes, ENERGY TRANSACTIONS generated a net profit of 28 k€ in 2024.
Where is the headquarters of ENERGY TRANSACTIONS ?
The headquarters of ENERGY TRANSACTIONS is located in LE BLANC-MESNIL (93150), in the department Seine-Saint-Denis.
Where to find the tax return of ENERGY TRANSACTIONS ?
The tax return of ENERGY TRANSACTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGY TRANSACTIONS operate?
ENERGY TRANSACTIONS operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart