Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-30 (24 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: NICE (06000), Alpes-Maritimes
ENERGY LITTORAL : revenue, balance sheet and financial ratios
ENERGY LITTORAL is a French company
founded 24 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in NICE (06000),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGY LITTORAL (SIREN 438783995)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
2 047 273 €
2 002 451 €
1 742 663 €
1 709 971 €
Net income
46 380 €
92 064 €
131 939 €
322 584 €
43 821 €
129 317 €
-8 356 €
-17 876 €
-2 908 €
EBITDA
N/C
N/C
N/C
N/C
N/C
29 422 €
25 427 €
-65 663 €
-87 762 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.3%
-0.4%
-1.0%
-0.2%
Revenue and income statement
In 2024, ENERGY LITTORAL generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 380 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 149%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.417%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.813%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
12.523
13.045
43.455
11.576
5.942
143.281
107.689
108.69
149.417
Financial autonomy
60.983
60.036
44.434
53.689
57.705
25.27
24.906
26.486
27.813
Repayment capacity
-1.383
5.248
28.565
0.615
None
None
None
None
None
Cash flow / Revenue
-4.348%
1.171%
0.615%
8.648%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
149.422024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average
In 2024, the debt ratio of ENERGY LITTORAL (149.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.81%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Average+7 pts over 3 years
In 2024, the financial autonomy of ENERGY LITTORAL (27.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.322
Liquidity indicators evolution ENERGY LITTORAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
196.211
172.726
173.55
166.71
174.315
181.235
162.98
155.173
237.322
Interest coverage
-3.246
-3.107
4.57
2.739
None
None
None
None
None
Sector positioning
Liquidity ratio
237.322024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good+16 pts over 3 years
In 2024, the liquidity ratio of ENERGY LITTORAL (237.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENERGY LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
329 340 €
342 956 €
569 697 €
418 483 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
39
43
33
0
0
0
0
0
Customer payment term (days)
4
9
8
11
170
169
0
0
0
Supplier payment term (days)
38
43
82
91
696
0
0
0
0
Positioning of ENERGY LITTORAL in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of ENERGY LITTORAL is estimated at
113 006 €
(range 53 237€ - 350 543€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
53k€113k€350k€
113 006 €Range: 53 237€ - 350 543€
NAF 5 année 2024
Valuation method used
Net Income Multiple
46 380 €
×
2.4x
=113 007 €
Range: 53 237€ - 350 544€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare ENERGY LITTORAL with other companies in the same sector:
Yes, ENERGY LITTORAL generated a net profit of 46 k€ in 2024.
Where is the headquarters of ENERGY LITTORAL ?
The headquarters of ENERGY LITTORAL is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of ENERGY LITTORAL ?
The tax return of ENERGY LITTORAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGY LITTORAL operate?
ENERGY LITTORAL operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart