Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-10-09 (17 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: LE MOULE (97160), Guadeloupe
ENERGIPOLE VERDE : revenue, balance sheet and financial ratios
ENERGIPOLE VERDE is a French company
founded 17 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in LE MOULE (97160),
this company of category PME
shows in 2024 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIPOLE VERDE (SIREN 508904729)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 818 887 €
2 933 944 €
3 061 071 €
2 063 960 €
2 729 805 €
3 753 413 €
3 400 233 €
4 788 012 €
6 479 428 €
Net income
1 429 524 €
1 185 338 €
849 796 €
1 072 629 €
443 896 €
-2 539 630 €
236 609 €
788 066 €
996 697 €
EBITDA
1 775 356 €
1 106 844 €
801 082 €
-440 089 €
-153 711 €
361 033 €
305 827 €
1 139 148 €
1 318 891 €
Net margin
37.4%
40.4%
27.8%
52.0%
16.3%
-67.7%
7.0%
16.5%
15.4%
Revenue and income statement
In 2024, ENERGIPOLE VERDE achieves revenue of 3.8 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.4%). Vs 2023, growth of +30% (2.9 M€ -> 3.8 M€). After deducting consumption (134 k€), gross margin stands at 3.7 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 46.5% of revenue. Positive scissor effect: EBITDA margin improves by +8.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 37.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 818 887 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 684 414 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 775 356 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 412 279 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 429 524 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
46.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 46.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.434%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.584%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
46.937%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.142
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
15.513
24.495
0.952
0.008
7.347
5.434
Financial autonomy
39.102
51.378
56.182
17.211
23.414
45.554
57.453
65.949
71.584
Repayment capacity
0.0
0.0
0.0
0.689
-4.987
-0.096
0.0
0.25
0.142
Cash flow / Revenue
22.29%
23.43%
9.442%
7.153%
-2.922%
-13.14%
25.435%
42.501%
46.937%
Sector positioning
Debt ratio
5.432024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Good+5 pts over 3 years
In 2024, the debt ratio of ENERGIPOLE VERDE (5.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.58%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ENERGIPOLE VERDE (71.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.14 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.84 years
Average+27 pts over 3 years
In 2024, the repayment capacity of ENERGIPOLE VERDE (0.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.917
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.185
Liquidity indicators evolution ENERGIPOLE VERDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
90.031
154.195
183.296
172.516
163.183
160.54
205.719
282.417
379.917
Interest coverage
2.167
1.046
1.251
3.193
-8.388
-2.743
0.0
0.2
1.185
Sector positioning
Liquidity ratio
379.922024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Excellent+16 pts over 3 years
In 2024, the liquidity ratio of ENERGIPOLE VERDE (379.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.19x2024
2022
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 10.26x
Good+26 pts over 3 years
In 2024, the interest coverage of ENERGIPOLE VERDE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 161 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. The gap of 63 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 179 days of revenue, i.e. 1.9 M€ to permanently finance. Over 2016-2024, WCR increased by +99%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 903 486 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
161 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
179 j
WCR and payment terms evolution ENERGIPOLE VERDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
956 234 €
1 911 997 €
2 091 245 €
2 690 334 €
2 061 822 €
2 410 458 €
1 984 951 €
2 107 012 €
1 903 486 €
Inventory turnover (days)
1
1
2
0
0
5
4
6
4
Customer payment term (days)
171
244
353
371
474
432
242
232
161
Supplier payment term (days)
114
134
130
126
114
164
170
131
98
Positioning of ENERGIPOLE VERDE in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 557 890€ to 4 818 304€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
557k€859k€4818k€
859 504 €Range: 557 890€ - 4 818 304€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare ENERGIPOLE VERDE with other companies in the same sector:
The revenue of ENERGIPOLE VERDE in 2024 is 3.8 M€.
Is ENERGIPOLE VERDE profitable?
Yes, ENERGIPOLE VERDE generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of ENERGIPOLE VERDE ?
The headquarters of ENERGIPOLE VERDE is located in LE MOULE (97160), in the department Guadeloupe.
Where to find the tax return of ENERGIPOLE VERDE ?
The tax return of ENERGIPOLE VERDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIPOLE VERDE operate?
ENERGIPOLE VERDE operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart