ENERGIETEAM EXPLOITATION : revenue, balance sheet and financial ratios
ENERGIETEAM EXPLOITATION is a French company
founded 15 years ago,
specialized in the sector Ingénierie, études techniques.
Based in OUST-MAREST (80460),
this company of category PME
shows in 2024 a revenue of 8.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIETEAM EXPLOITATION (SIREN 529046591)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
8 136 903 €
8 448 745 €
6 534 003 €
5 851 022 €
7 424 267 €
6 419 280 €
5 280 919 €
4 667 646 €
3 433 682 €
2 631 609 €
Net income
404 399 €
783 759 €
601 360 €
529 406 €
1 107 039 €
895 468 €
779 116 €
892 049 €
563 164 €
411 299 €
EBITDA
345 511 €
909 718 €
812 621 €
464 868 €
1 585 587 €
1 309 501 €
1 132 141 €
1 365 097 €
881 794 €
723 927 €
Net margin
5.0%
9.3%
9.2%
9.0%
14.9%
13.9%
14.8%
19.1%
16.4%
15.6%
Revenue and income statement
In 2024, ENERGIETEAM EXPLOITATION achieves revenue of 8.1 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.4%. Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 8.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 346 k€, representing 4.2% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -62%, reducing margin by 6.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 404 k€, i.e. 5.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 136 903 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 136 903 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
345 511 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
458 845 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
404 399 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.405%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.215%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.377%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.438
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.647
26.495
24.852
10.302
17.412
28.173
23.71
26.576
4.461
2.405
Financial autonomy
68.928
64.22
53.756
53.68
56.72
57.179
59.42
42.836
46.683
61.215
Repayment capacity
0.323
0.601
0.599
0.311
0.61
0.943
3.06
1.464
0.261
0.438
Cash flow / Revenue
20.877%
18.781%
20.941%
15.901%
15.242%
16.436%
5.515%
10.6%
9.317%
3.377%
Sector positioning
Debt ratio
2.42024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Good-26 pts over 3 years
In 2024, the debt ratio of ENERGIETEAM EXPLOITATION (2.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.22%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Good+18 pts over 3 years
In 2024, the financial autonomy of ENERGIETEAM EXPLOITATION (61.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.44 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average-13 pts over 3 years
In 2024, the repayment capacity of ENERGIETEAM EXPLOITATION (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 258.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
258.381
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
435.823
501.135
292.292
228.143
282.684
363.294
365.233
205.339
186.53
258.381
Interest coverage
0.0
0.0
0.123
0.066
0.101
0.184
1.297
0.559
0.0
0.0
Sector positioning
Liquidity ratio
258.382024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Good+11 pts over 3 years
In 2024, the liquidity ratio of ENERGIETEAM EXPLOITATION (258.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Average-34 pts over 3 years
In 2024, the interest coverage of ENERGIETEAM EXPLOITATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 112 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 167 days of revenue, i.e. 3.8 M€ to permanently finance. Over 2015-2024, WCR increased by +404%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 767 142 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
112 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution ENERGIETEAM EXPLOITATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
747 509 €
725 709 €
1 168 405 €
2 657 570 €
1 992 930 €
1 827 780 €
1 884 614 €
852 491 €
2 267 305 €
3 767 142 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
107
91
103
89
122
110
133
166
119
112
Supplier payment term (days)
27
10
137
134
131
79
100
40
114
132
Positioning of ENERGIETEAM EXPLOITATION in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 416 641€ to 1 515 237€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
416k€679k€1515k€
679 083 €Range: 416 641€ - 1 515 237€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ENERGIETEAM EXPLOITATION with other companies in the same sector:
Frequently asked questions about ENERGIETEAM EXPLOITATION
What is the revenue of ENERGIETEAM EXPLOITATION ?
The revenue of ENERGIETEAM EXPLOITATION in 2024 is 8.1 M€.
Is ENERGIETEAM EXPLOITATION profitable?
Yes, ENERGIETEAM EXPLOITATION generated a net profit of 404 k€ in 2024.
Where is the headquarters of ENERGIETEAM EXPLOITATION ?
The headquarters of ENERGIETEAM EXPLOITATION is located in OUST-MAREST (80460), in the department Somme.
Where to find the tax return of ENERGIETEAM EXPLOITATION ?
The tax return of ENERGIETEAM EXPLOITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIETEAM EXPLOITATION operate?
ENERGIETEAM EXPLOITATION operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart