ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT
SIREN : 795064658
Employees: 21 (2023.0)Legal category: SA (autres)Size: ETICreation date: 2013-07-04 (12 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: SAINT-LEU (97424), La Reunion
ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT : revenue, balance sheet and financial ratios
ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT is a French company
founded 12 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in SAINT-LEU (97424),
this company of category ETI
shows in 2023 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT (SIREN 795064658)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2014
Revenue
N/C
4 945 369 €
4 689 334 €
4 645 177 €
4 789 900 €
4 647 335 €
4 394 307 €
3 335 259 €
2 603 146 €
Net income
195 518 €
150 537 €
118 365 €
207 074 €
346 094 €
26 579 €
233 371 €
-39 418 €
-1 155 238 €
EBITDA
N/C
568 394 €
192 808 €
366 996 €
379 458 €
120 692 €
341 176 €
114 030 €
-1 051 979 €
Net margin
N/C
3.0%
2.5%
4.5%
7.2%
0.6%
5.3%
-1.2%
-44.4%
Revenue and income statement
In 2024, ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT generates positive net income of 196 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
195 518 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.898%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.86%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-94.134
1756.482
652.925
346.142
155.681
202.741
16.083
5.322
3.898
Financial autonomy
-49.505
2.865
7.15
9.495
14.505
12.227
22.326
39.593
40.86
Repayment capacity
-1.413
-1044.567
12.86
-1155.896
3.719
7.44
1.186
0.179
None
Cash flow / Revenue
-38.99%
-0.084%
4.573%
-0.027%
6.552%
5.364%
2.985%
10.239%
None%
Sector positioning
Debt ratio
3.92024
2021
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Good-8 pts over 3 years
In 2024, the debt ratio of ENERGIES REUNION AGENCE R... (3.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.86%2024
2021
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Good+17 pts over 3 years
In 2024, the financial autonomy of ENERGIES REUNION AGENCE R... (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.18 years2023
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.59 years
Average-18 pts over 2 years
In 2023, the repayment capacity of ENERGIES REUNION AGENCE R... (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.58
Liquidity indicators evolution ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
112.331
237.886
269.282
178.606
189.662
188.322
171.24
222.861
268.58
Interest coverage
-6.984
30.14
32.102
60.62
12.66
15.045
3.822
0.536
None
Sector positioning
Liquidity ratio
268.582024
2021
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Good+19 pts over 3 years
In 2024, the liquidity ratio of ENERGIES REUNION AGENCE R... (268.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.54x2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.76x
Good-7 pts over 2 years
In 2023, the interest coverage of ENERGIES REUNION AGENCE R... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-704 073 €
2 105 082 €
1 232 955 €
453 533 €
115 676 €
1 076 566 €
-1 361 689 €
347 808 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
103
192
175
108
116
228
64
91
0
Supplier payment term (days)
130
97
36
52
42
155
43
36
0
Positioning of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT is estimated at
948 956 €
(range 191 065€ - 1 596 276€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
191k€948k€1596k€
948 956 €Range: 191 065€ - 1 596 276€
NAF 5 all-time
Valuation method used
Net Income Multiple
195 518 €
×
4.9x
=948 956 €
Range: 191 065€ - 1 596 277€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT with other companies in the same sector:
Frequently asked questions about ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT
What is the revenue of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT ?
The revenue of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT in 2023 is 4.9 M€.
Is ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT profitable?
Yes, ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT generated a net profit of 196 k€ in 2024.
Where is the headquarters of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT ?
The headquarters of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT is located in SAINT-LEU (97424), in the department La Reunion.
Where to find the tax return of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT ?
The tax return of ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT operate?
ENERGIES REUNION AGENCE REGIONALE DE L'ENERGIE ET DU CLIMAT operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart