Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-05-22 (22 years)Status: ActiveBusiness sector: Production d'électricitéLocation: ARRAS (62000), Pas-de-Calais
ENERGIES DES HAUTS TRAITS : revenue, balance sheet and financial ratios
ENERGIES DES HAUTS TRAITS is a French company
founded 22 years ago,
specialized in the sector Production d'électricité.
Based in ARRAS (62000),
this company of category PME
shows in 2024 a revenue of 195 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIES DES HAUTS TRAITS (SIREN 448839019)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
195 245 €
148 023 €
2 805 728 €
1 738 566 €
2 096 261 €
1 984 323 €
1 792 699 €
1 740 405 €
1 759 445 €
Net income
-1 231 849 €
-1 466 225 €
673 498 €
581 267 €
799 738 €
855 031 €
711 364 €
505 602 €
286 012 €
EBITDA
-764 592 €
-975 552 €
1 261 389 €
1 128 162 €
1 534 423 €
1 393 257 €
1 109 629 €
1 200 804 €
1 195 688 €
Net margin
-630.9%
-990.5%
24.0%
33.4%
38.2%
43.1%
39.7%
29.1%
16.3%
Revenue and income statement
In 2024, ENERGIES DES HAUTS TRAITS achieves revenue of 195 k€. Revenue is declining over the period 2016-2024 (CAGR: -24.0%). Vs 2023, growth of +32% (148 k€ -> 195 k€). After deducting consumption (0 €), gross margin stands at 195 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -765 k€, representing -391.6% of revenue. Positive scissor effect: EBITDA margin improves by +267.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.2 M€ (-630.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
195 245 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
195 245 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-764 592 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 205 901 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 231 849 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-391.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.814%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.384%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-404.899%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.661
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENERGIES DES HAUTS TRAITS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
89.63
9.599
6.003
5.093
3.596
1.336
0.63
2.137
138.814
Financial autonomy
50.703
83.342
85.828
88.776
85.347
90.805
77.192
80.427
24.384
Repayment capacity
3.157
0.367
0.285
0.195
0.115
0.054
0.025
-0.045
-1.661
Cash flow / Revenue
60.126%
53.27%
44.31%
51.997%
58.541%
53.554%
38.435%
-696.218%
-404.899%
Sector positioning
Debt ratio
138.812024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+25 pts over 3 years
In 2024, the debt ratio of ENERGIES DES HAUTS TRAITS (138.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.38%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good-10 pts over 3 years
In 2024, the financial autonomy of ENERGIES DES HAUTS TRAITS (24.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.66 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good-9 pts over 3 years
In 2024, the repayment capacity of ENERGIES DES HAUTS TRAITS (-1.66) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.065
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.326
Liquidity indicators evolution ENERGIES DES HAUTS TRAITS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4197.143
711.429
761.565
2075.524
712.988
3118.329
398.908
499.585
120.065
Interest coverage
2.077
4.275
0.376
0.3
0.275
0.303
0.04
0.0
-3.326
Sector positioning
Liquidity ratio
120.062024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-29 pts over 3 years
In 2024, the liquidity ratio of ENERGIES DES HAUTS TRAITS (120.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.33x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average
In 2024, the interest coverage of ENERGIES DES HAUTS TRAITS (-3.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 252 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. The gap of 188 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-954 days): operations structurally generate cash. Notable WCR improvement over the period (-114%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-517 448 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
252 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-954 j
WCR and payment terms evolution ENERGIES DES HAUTS TRAITS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 673 000 €
614 085 €
988 817 €
1 163 786 €
1 207 551 €
2 177 484 €
2 184 287 €
428 051 €
-517 448 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
76
39
44
24
62
67
124
252
Supplier payment term (days)
71
106
108
63
26
44
12
45
64
Positioning of ENERGIES DES HAUTS TRAITS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ENERGIES DES HAUTS TRAITS is estimated at
135 078 €
(range 26 593€ - 685 473€).
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
26k€135k€685k€
135 078 €Range: 26 593€ - 685 473€
NAF 5 all-time
Valuation method used
Revenue Multiple
195 245 €
×
0.69x
=135 078 €
Range: 26 593€ - 685 474€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ENERGIES DES HAUTS TRAITS with other companies in the same sector:
Frequently asked questions about ENERGIES DES HAUTS TRAITS
What is the revenue of ENERGIES DES HAUTS TRAITS ?
The revenue of ENERGIES DES HAUTS TRAITS in 2024 is 195 k€.
Is ENERGIES DES HAUTS TRAITS profitable?
ENERGIES DES HAUTS TRAITS recorded a net loss in 2024.
Where is the headquarters of ENERGIES DES HAUTS TRAITS ?
The headquarters of ENERGIES DES HAUTS TRAITS is located in ARRAS (62000), in the department Pas-de-Calais.
Where to find the tax return of ENERGIES DES HAUTS TRAITS ?
The tax return of ENERGIES DES HAUTS TRAITS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIES DES HAUTS TRAITS operate?
ENERGIES DES HAUTS TRAITS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart