Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2019-02-14 (7 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENERGIE DES ROUCHES : revenue, balance sheet and financial ratios
ENERGIE DES ROUCHES is a French company
founded 7 years ago,
specialized in the sector Production d'électricité.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category ETI
shows in 2021 a net income negative of -101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIE DES ROUCHES (SIREN 850521816)
Indicator
2021
2020
2019
Revenue
N/C
N/C
N/C
Net income
-101 356 €
-155 034 €
-162 729 €
EBITDA
-97 269 €
-152 265 €
-162 580 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, ENERGIE DES ROUCHES records a net loss of 101 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-97 269 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-97 270 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-101 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -105%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1816%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-104.709%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1815.644%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.227
Solvency indicators evolution ENERGIE DES ROUCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
-118.399
-105.269
-104.709
Financial autonomy
-381.536
-971.907
-1815.644
Repayment capacity
-1.111
-2.09
-4.227
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
-104.712021
2019
2020
2021
Q1: -193.69
Med: 0.0
Q3: 252.12
Good
In 2021, the debt ratio of ENERGIE DES ROUCHES (-104.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-1815.64%2021
2019
2020
2021
Q1: -3.82%
Med: 9.69%
Q3: 57.46%
Average
In 2021, the financial autonomy of ENERGIE DES ROUCHES (-1815.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.23 years2021
2019
2020
2021
Q1: -1.97 years
Med: 0.0 years
Q3: 6.86 years
Excellent
In 2021, the repayment capacity of ENERGIE DES ROUCHES (-4.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 689.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
689.083
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.201
Liquidity indicators evolution ENERGIE DES ROUCHES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
335.513
204.958
689.083
Interest coverage
0.0
-1.799
-4.201
Sector positioning
Liquidity ratio
689.082021
2019
2020
2021
Q1: 74.2
Med: 252.51
Q3: 859.05
Good+17 pts over 3 years
In 2021, the liquidity ratio of ENERGIE DES ROUCHES (689.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-4.2x2021
2019
2020
2021
Q1: -0.45x
Med: 0.73x
Q3: 15.31x
Average
In 2021, the interest coverage of ENERGIE DES ROUCHES (-4.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. Favorable situation: supplier credit is longer than customer credit by 10 days.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENERGIE DES ROUCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
22
30
10
Positioning of ENERGIE DES ROUCHES in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare ENERGIE DES ROUCHES with other companies in the same sector:
Frequently asked questions about ENERGIE DES ROUCHES
What is the revenue of ENERGIE DES ROUCHES ?
The revenue of ENERGIE DES ROUCHES is not publicly disclosed (confidential accounts filed with INPI).
Is ENERGIE DES ROUCHES profitable?
ENERGIE DES ROUCHES recorded a net loss in 2021.
Where is the headquarters of ENERGIE DES ROUCHES ?
The headquarters of ENERGIE DES ROUCHES is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of ENERGIE DES ROUCHES ?
The tax return of ENERGIE DES ROUCHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIE DES ROUCHES operate?
ENERGIE DES ROUCHES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart