Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-15 (22 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: ENSUES-LA-REDONNE (13820), Bouches-du-Rhone
ENERGIE CONSULTANT : revenue, balance sheet and financial ratios
ENERGIE CONSULTANT is a French company
founded 22 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in ENSUES-LA-REDONNE (13820),
this company of category PME
shows in 2021 a revenue of 411 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIE CONSULTANT (SIREN 452532849)
Indicator
2023
2021
2018
2016
Revenue
N/C
410 897 €
420 295 €
408 467 €
Net income
41 294 €
11 852 €
1 326 €
26 896 €
EBITDA
N/C
18 066 €
27 654 €
40 093 €
Net margin
N/C
2.9%
0.3%
6.6%
Revenue and income statement
In 2023, ENERGIE CONSULTANT generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 27 k€ -> 41 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 294 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.45%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.833%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2023
Debt ratio
32.638
57.032
93.684
45.45
Financial autonomy
56.039
42.811
36.119
47.833
Repayment capacity
0.966
4.785
4.509
None
Cash flow / Revenue
7.172%
2.834%
4.203%
None%
Sector positioning
Debt ratio
45.452023
2018
2021
2023
Q1: 2.09
Med: 17.22
Q3: 54.07
Average-6 pts over 3 years
In 2023, the debt ratio of ENERGIE CONSULTANT (45.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.83%2023
2018
2021
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.94%
Good+7 pts over 3 years
In 2023, the financial autonomy of ENERGIE CONSULTANT (47.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.51 years2021
2018
2021
Q1: 0.0 years
Med: 0.31 years
Q3: 1.92 years
Average
In 2021, the repayment capacity of ENERGIE CONSULTANT (4.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.517
Liquidity indicators evolution ENERGIE CONSULTANT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2023
Liquidity ratio
328.494
217.653
269.972
281.517
Interest coverage
0.549
9.167
2.563
None
Sector positioning
Liquidity ratio
281.522023
2018
2021
2023
Q1: 152.99
Med: 207.19
Q3: 302.35
Good+13 pts over 3 years
In 2023, the liquidity ratio of ENERGIE CONSULTANT (281.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.56x2021
2018
2021
Q1: 0.0x
Med: 0.22x
Q3: 1.98x
Excellent
In 2021, the interest coverage of ENERGIE CONSULTANT (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENERGIE CONSULTANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2023
Operating WCR
82 682 €
115 245 €
116 789 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
61
82
109
0
Supplier payment term (days)
34
69
45
0
Positioning of ENERGIE CONSULTANT in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 48 285€ to 251 309€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
48k€94k€251k€
94 630 €Range: 48 285€ - 251 309€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENERGIE CONSULTANT with other companies in the same sector:
Frequently asked questions about ENERGIE CONSULTANT
What is the revenue of ENERGIE CONSULTANT ?
The revenue of ENERGIE CONSULTANT in 2021 is 411 k€.
Is ENERGIE CONSULTANT profitable?
Yes, ENERGIE CONSULTANT generated a net profit of 41 k€ in 2023.
Where is the headquarters of ENERGIE CONSULTANT ?
The headquarters of ENERGIE CONSULTANT is located in ENSUES-LA-REDONNE (13820), in the department Bouches-du-Rhone.
Where to find the tax return of ENERGIE CONSULTANT ?
The tax return of ENERGIE CONSULTANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIE CONSULTANT operate?
ENERGIE CONSULTANT operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart