ENERGIA THIERACHE : revenue, balance sheet and financial ratios

ENERGIA THIERACHE is a French company founded 7 years ago, specialized in the sector Production de combustibles gazeux. Based in LESQUIELLES-SAINT-GERMAIN (02120), this company of category PME shows in 2022 a revenue of 2.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENERGIA THIERACHE (SIREN 841873243)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 2 711 040 € 2 019 621 € 144 606 € N/C
Net income 708 199 € 619 537 € 886 352 € 507 934 € 38 232 € -92 997 €
EBITDA N/C N/C 1 455 759 € 880 614 € 100 984 € -91 200 €
Net margin N/C N/C 32.7% 25.1% 26.4% N/C

Revenue and income statement

In 2024, ENERGIA THIERACHE generates positive net income of 708 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

708 199 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

126.606%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.035%

Solvency indicators evolution
ENERGIA THIERACHE

Sector positioning

Debt ratio
126.61 2024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Good -6 pts over 3 years

In 2024, the debt ratio of ENERGIA THIERACHE (126.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
40.03% 2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Excellent +11 pts over 3 years

In 2024, the financial autonomy of ENERGIA THIERACHE (40.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.63 years 2022
2022
Q1: -7.98 years
Med: 0.0 years
Q3: 8.25 years
Average

In 2022, the repayment capacity of ENERGIA THIERACHE (3.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ENERGIA THIERACHE

Positioning of ENERGIA THIERACHE in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of ENERGIA THIERACHE is estimated at 1 961 498 € (range 414 330€ - 7 144 059€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
127 transactions
414k€ 1961k€ 7144k€
1 961 498 € Range: 414 330€ - 7 144 059€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
708 199 € × 2.8x = 1 961 498 €
Range: 414 331€ - 7 144 060€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare ENERGIA THIERACHE with other companies in the same sector:

Frequently asked questions about ENERGIA THIERACHE

What is the revenue of ENERGIA THIERACHE ?

The revenue of ENERGIA THIERACHE in 2022 is 2.7 M€.

Is ENERGIA THIERACHE profitable?

Yes, ENERGIA THIERACHE generated a net profit of 708 k€ in 2024.

Where is the headquarters of ENERGIA THIERACHE ?

The headquarters of ENERGIA THIERACHE is located in LESQUIELLES-SAINT-GERMAIN (02120), in the department Aisne.

Where to find the tax return of ENERGIA THIERACHE ?

The tax return of ENERGIA THIERACHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENERGIA THIERACHE operate?

ENERGIA THIERACHE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.