Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-08-08 (7 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: LESQUIELLES-SAINT-GERMAIN (02120), Aisne
ENERGIA THIERACHE : revenue, balance sheet and financial ratios
ENERGIA THIERACHE is a French company
founded 7 years ago,
specialized in the sector Production de combustibles gazeux.
Based in LESQUIELLES-SAINT-GERMAIN (02120),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENERGIA THIERACHE (SIREN 841873243)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
2 711 040 €
2 019 621 €
144 606 €
N/C
Net income
708 199 €
619 537 €
886 352 €
507 934 €
38 232 €
-92 997 €
EBITDA
N/C
N/C
1 455 759 €
880 614 €
100 984 €
-91 200 €
Net margin
N/C
N/C
32.7%
25.1%
26.4%
N/C
Revenue and income statement
In 2024, ENERGIA THIERACHE generates positive net income of 708 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
708 199 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.606%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.035%
Solvency indicators evolution ENERGIA THIERACHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
1395.067
5189.601
436.986
222.944
167.621
126.606
Financial autonomy
3.359
1.637
17.002
28.404
35.148
40.035
Repayment capacity
-7.511
61.829
6.1
3.635
None
None
Cash flow / Revenue
None%
17.964%
40.587%
44.936%
None%
None%
Sector positioning
Debt ratio
126.612024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Good-6 pts over 3 years
In 2024, the debt ratio of ENERGIA THIERACHE (126.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.03%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of ENERGIA THIERACHE (40.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.63 years2022
2022
Q1: -7.98 years
Med: 0.0 years
Q3: 8.25 years
Average
In 2022, the repayment capacity of ENERGIA THIERACHE (3.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENERGIA THIERACHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-19 021 €
1 497 125 €
1 248 786 €
0 €
0 €
Inventory turnover (days)
0
0
69
70
0
0
Customer payment term (days)
0
0
28
56
0
0
Supplier payment term (days)
151
51
106
110
0
0
Positioning of ENERGIA THIERACHE in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of ENERGIA THIERACHE is estimated at
1 961 498 €
(range 414 330€ - 7 144 059€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
414k€1961k€7144k€
1 961 498 €Range: 414 330€ - 7 144 059€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
708 199 €
×
2.8x
=1 961 498 €
Range: 414 331€ - 7 144 060€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare ENERGIA THIERACHE with other companies in the same sector:
Frequently asked questions about ENERGIA THIERACHE
What is the revenue of ENERGIA THIERACHE ?
The revenue of ENERGIA THIERACHE in 2022 is 2.7 M€.
Is ENERGIA THIERACHE profitable?
Yes, ENERGIA THIERACHE generated a net profit of 708 k€ in 2024.
Where is the headquarters of ENERGIA THIERACHE ?
The headquarters of ENERGIA THIERACHE is located in LESQUIELLES-SAINT-GERMAIN (02120), in the department Aisne.
Where to find the tax return of ENERGIA THIERACHE ?
The tax return of ENERGIA THIERACHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENERGIA THIERACHE operate?
ENERGIA THIERACHE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart