Employees: 03 (2023.0)Legal category: SA à directoireSize: PMECreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Production d'électricitéLocation: TOURS (37000), Indre-et-Loire
ENER CENTRE - VAL DE LOIRE : revenue, balance sheet and financial ratios
ENER CENTRE - VAL DE LOIRE is a French company
founded 14 years ago,
specialized in the sector Production d'électricité.
Based in TOURS (37000),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENER CENTRE - VAL DE LOIRE (SIREN 750920811)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 466 440 €
567 979 €
191 956 €
130 541 €
103 923 €
130 268 €
564 488 €
401 311 €
264 849 €
Net income
765 141 €
227 329 €
-494 334 €
-317 164 €
-162 127 €
-210 944 €
-171 857 €
-169 946 €
-611 574 €
EBITDA
729 236 €
140 470 €
-97 003 €
-124 914 €
-96 928 €
-131 404 €
-112 641 €
-111 575 €
-40 626 €
Net margin
52.2%
40.0%
-257.5%
-243.0%
-156.0%
-161.9%
-30.4%
-42.3%
-230.9%
Revenue and income statement
In 2024, ENER CENTRE - VAL DE LOIRE achieves revenue of 1.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.9%. Vs 2023, growth of +158% (568 k€ -> 1.5 M€). After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 729 k€, representing 49.7% of revenue. Positive scissor effect: EBITDA margin improves by +25.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 765 k€, i.e. 52.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 466 440 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 466 440 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
729 236 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
623 495 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
765 141 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
49.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 67.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.351%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.059%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
67.479%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.9
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENER CENTRE - VAL DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.425
25.304
9.091
27.855
7.996
7.696
8.265
12.198
10.351
Financial autonomy
77.696
69.067
84.935
75.19
91.804
91.687
90.516
87.783
88.059
Repayment capacity
-1.333
-7.274
-2.21
-5.177
-6.258
-4.749
-9.467
35.682
0.9
Cash flow / Revenue
-217.887%
-25.831%
-20.465%
-107.267%
-103.71%
-100.773%
-34.67%
4.719%
67.479%
Sector positioning
Debt ratio
10.352024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of ENER CENTRE - VAL DE LOIRE (10.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
88.06%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of ENER CENTRE - VAL DE LOIRE (88.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.9 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+29 pts over 3 years
In 2024, the repayment capacity of ENER CENTRE - VAL DE LOIRE (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2188.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2188.489
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
18.08
Liquidity indicators evolution ENER CENTRE - VAL DE LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
994.689
228.366
538.396
1080.457
3780.549
1913.66
2415.192
3865.499
2188.489
Interest coverage
-1323.729
6.972
-2.535
-6.533
-10.257
-26.88
-291.968
204.165
18.08
Sector positioning
Liquidity ratio
2188.492024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of ENER CENTRE - VAL DE LOIRE (2188.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
18.08x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good+48 pts over 3 years
In 2024, the interest coverage of ENER CENTRE - VAL DE LOIRE (18.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The gap of 85 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1240 days of revenue, i.e. 5.1 M€ to permanently finance. Over 2016-2024, WCR increased by +1261%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 052 736 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
115 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1240 j
WCR and payment terms evolution ENER CENTRE - VAL DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
371 204 €
375 719 €
601 959 €
141 708 €
374 253 €
333 068 €
1 822 785 €
3 808 759 €
5 052 736 €
Inventory turnover (days)
0
0
0
0
0
0
0
26
24
Customer payment term (days)
361
448
359
170
154
151
94
356
115
Supplier payment term (days)
87
126
55
190
152
197
360
82
30
Positioning of ENER CENTRE - VAL DE LOIRE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ENER CENTRE - VAL DE LOIRE is estimated at
1 627 284 €
(range 268 628€ - 6 480 513€).
With an EBITDA of 729 236€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
268k€1627k€6480k€
1 627 284 €Range: 268 628€ - 6 480 513€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
729 236 €×2.4x
Estimation1 764 511 €
193 625€ - 6 620 764€
Revenue Multiple30%
1 466 440 €×0.69x
Estimation1 014 542 €
199 735€ - 5 148 433€
Net Income Multiple20%
765 141 €×2.9x
Estimation2 203 329 €
559 476€ - 8 128 007€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare ENER CENTRE - VAL DE LOIRE with other companies in the same sector:
Frequently asked questions about ENER CENTRE - VAL DE LOIRE
What is the revenue of ENER CENTRE - VAL DE LOIRE ?
The revenue of ENER CENTRE - VAL DE LOIRE in 2024 is 1.5 M€.
Is ENER CENTRE - VAL DE LOIRE profitable?
Yes, ENER CENTRE - VAL DE LOIRE generated a net profit of 765 k€ in 2024.
Where is the headquarters of ENER CENTRE - VAL DE LOIRE ?
The headquarters of ENER CENTRE - VAL DE LOIRE is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of ENER CENTRE - VAL DE LOIRE ?
The tax return of ENER CENTRE - VAL DE LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENER CENTRE - VAL DE LOIRE operate?
ENER CENTRE - VAL DE LOIRE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart