ENDURANCE LOGISTIQUE : revenue, balance sheet and financial ratios

ENDURANCE LOGISTIQUE is a French company founded 24 years ago, specialized in the sector Entreposage et stockage non frigorifique. Based in BUC (78530), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENDURANCE LOGISTIQUE (SIREN 437966211)
Indicator 2024 2022 2021 2018 2017
Revenue N/C 1 736 596 € N/C 1 059 149 € 1 015 496 €
Net income 24 633 € 66 694 € 116 325 € 7 301 € 5 282 €
EBITDA N/C 76 746 € N/C 23 239 € 9 233 €
Net margin N/C 3.8% N/C 0.7% 0.5%

Revenue and income statement

In 2024, ENDURANCE LOGISTIQUE generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 5 k€ -> 25 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 633 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.536%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.02%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.3%

Solvency indicators evolution
ENDURANCE LOGISTIQUE

Sector positioning

Debt ratio
16.54 2024
2021
2022
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Average -6 pts over 3 years

In 2024, the debt ratio of ENDURANCE LOGISTIQUE (16.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
51.02% 2024
2021
2022
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Good +13 pts over 3 years

In 2024, the financial autonomy of ENDURANCE LOGISTIQUE (51.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.43 years 2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.13 years
Average

In 2022, the repayment capacity of ENDURANCE LOGISTIQUE (1.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.417

Liquidity indicators evolution
ENDURANCE LOGISTIQUE

Sector positioning

Liquidity ratio
157.42 2024
2021
2022
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Average +11 pts over 3 years

In 2024, the liquidity ratio of ENDURANCE LOGISTIQUE (157.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.76x 2022
2022
Q1: 0.0x
Med: 0.25x
Q3: 3.18x
Good

In 2022, the interest coverage of ENDURANCE LOGISTIQUE (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ENDURANCE LOGISTIQUE

Positioning of ENDURANCE LOGISTIQUE in its sector

Comparison with sector Entreposage et stockage non frigorifique

Valuation estimate

Based on 77 transactions of similar company sales (all years), the value of ENDURANCE LOGISTIQUE is estimated at 29 414 € (range 10 697€ - 110 115€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
77 tx
10k€ 29k€ 110k€
29 414 € Range: 10 697€ - 110 115€
NAF 5 all-time

Valuation method used

Net Income Multiple
24 633 € × 1.2x = 29 415 €
Range: 10 697€ - 110 115€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entreposage et stockage non frigorifique)

Compare ENDURANCE LOGISTIQUE with other companies in the same sector:

Frequently asked questions about ENDURANCE LOGISTIQUE

What is the revenue of ENDURANCE LOGISTIQUE ?

The revenue of ENDURANCE LOGISTIQUE in 2022 is 1.7 M€.

Is ENDURANCE LOGISTIQUE profitable?

Yes, ENDURANCE LOGISTIQUE generated a net profit of 25 k€ in 2024.

Where is the headquarters of ENDURANCE LOGISTIQUE ?

The headquarters of ENDURANCE LOGISTIQUE is located in BUC (78530), in the department Yvelines.

Where to find the tax return of ENDURANCE LOGISTIQUE ?

The tax return of ENDURANCE LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENDURANCE LOGISTIQUE operate?

ENDURANCE LOGISTIQUE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.