Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-20 (14 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: FRETIN (59273), Nord
ENDUITS DU NORD : revenue, balance sheet and financial ratios
ENDUITS DU NORD is a French company
founded 14 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in FRETIN (59273),
this company of category PME
shows in 2020 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENDUITS DU NORD (SIREN 751013319)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
2 241 544 €
3 580 505 €
2 197 841 €
1 664 268 €
1 491 886 €
371 099 €
Net income
0 €
-34 610 €
34 951 €
80 506 €
93 575 €
76 668 €
41 855 €
EBITDA
N/C
-151 762 €
82 982 €
131 002 €
132 163 €
109 081 €
58 973 €
Net margin
N/C
-1.5%
1.0%
3.7%
5.6%
5.1%
11.3%
Revenue and income statement
In 2021, ENDUITS DU NORD records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 483%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
483.209%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.935%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
0.021
0.0
1.075
4.58
37.146
253.901
483.209
Financial autonomy
0.006
0.0
0.176
0.802
3.519
18.013
16.935
Repayment capacity
0.0
0.0
0.0
0.108
2.236
-16.615
None
Cash flow / Revenue
11.322%
5.264%
5.734%
3.834%
1.086%
-1.353%
None%
Sector positioning
Debt ratio
483.212021
2019
2020
2021
Q1: 0.23
Med: 15.11
Q3: 66.58
Average
In 2021, the debt ratio of ENDUITS DU NORD (483.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.93%2021
2019
2020
2021
Q1: 5.12%
Med: 28.34%
Q3: 50.71%
Average+13 pts over 3 years
In 2021, the financial autonomy of ENDUITS DU NORD (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-16.61 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of ENDUITS DU NORD (-16.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.441
Liquidity indicators evolution ENDUITS DU NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
122.909
112.278
117.067
115.427
114.27
132.807
124.441
Interest coverage
0.331
1.228
1.164
0.8
1.223
-0.554
None
Sector positioning
Liquidity ratio
124.442021
2019
2020
2021
Q1: 140.88
Med: 205.7
Q3: 305.97
Watch
In 2021, the liquidity ratio of ENDUITS DU NORD (124.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.55x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Average-42 pts over 2 years
In 2020, the interest coverage of ENDUITS DU NORD (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENDUITS DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
-1 113 €
52 007 €
21 968 €
139 013 €
243 045 €
551 935 €
0 €
Inventory turnover (days)
3
10
10
8
8
15
0
Customer payment term (days)
62
99
87
109
170
310
0
Supplier payment term (days)
73
75
59
112
86
60
0
Positioning of ENDUITS DU NORD in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare ENDUITS DU NORD with other companies in the same sector:
The headquarters of ENDUITS DU NORD is located in FRETIN (59273), in the department Nord.
Where to find the tax return of ENDUITS DU NORD ?
The tax return of ENDUITS DU NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENDUITS DU NORD operate?
ENDUITS DU NORD operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart