Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-08-01 (27 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: SAINT-PRIEST (69800), Rhone
ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT : revenue, balance sheet and financial ratios
ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT is a French company
founded 27 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in SAINT-PRIEST (69800),
this company of category PME
shows in 2024 a revenue of 15.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT (SIREN 419686233)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 975 194 €
22 065 631 €
18 289 856 €
18 326 418 €
11 041 158 €
5 900 151 €
6 509 602 €
4 843 427 €
4 791 411 €
Net income
357 169 €
557 705 €
249 668 €
498 874 €
353 761 €
58 705 €
858 771 €
433 134 €
361 585 €
EBITDA
-708 147 €
377 941 €
-53 005 €
801 746 €
-349 720 €
126 328 €
1 188 663 €
622 667 €
658 994 €
Net margin
2.4%
2.5%
1.4%
2.7%
3.2%
1.0%
13.2%
8.9%
7.5%
Revenue and income statement
In 2024, ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT achieves revenue of 15.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.3%. Significant drop of -32% vs 2023. After deducting consumption (10.1 M€), gross margin stands at 4.9 M€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -708 k€, representing -4.7% of revenue. Warning negative scissor effect: despite revenue change (-32%), EBITDA varies by -287%, reducing margin by 6.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 357 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 975 194 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 873 919 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-708 147 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-626 410 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
357 169 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.704%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.256%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.993%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.701
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
225.61
145.615
81.704
242.225
62.861
35.034
31.912
72.641
61.704
Financial autonomy
26.941
33.957
44.239
13.12
27.671
30.547
37.841
30.943
38.256
Repayment capacity
6.826
6.685
2.774
28.97
-3.979
2.257
-8.393
6.381
6.701
Cash flow / Revenue
9.535%
8.131%
12.094%
1.464%
-3.415%
2.444%
-0.652%
1.776%
1.993%
Sector positioning
Debt ratio
61.72024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+15 pts over 3 years
In 2024, the debt ratio of ENDRESS + HAUSER PROCESS ... (61.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.26%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average
In 2024, the financial autonomy of ENDRESS + HAUSER PROCESS ... (38.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.7 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.32 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of ENDRESS + HAUSER PROCESS ... (6.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.042
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-24.937
Liquidity indicators evolution ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
914.966
665.467
489.687
203.572
164.507
167.53
192.085
205.251
230.042
Interest coverage
1.482
0.0
0.006
3.864
-7.838
19.643
-200.075
15.789
-24.937
Sector positioning
Liquidity ratio
230.042024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average+9 pts over 3 years
In 2024, the liquidity ratio of ENDRESS + HAUSER PROCESS ... (230.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-24.94x2024
2022
2023
2024
Q1: 0.0x
Med: 0.63x
Q3: 5.9x
Average
In 2024, the interest coverage of ENDRESS + HAUSER PROCESS ... (-24.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 30 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 110 days of revenue, i.e. 4.6 M€ to permanently finance. Over 2016-2024, WCR increased by +145%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 581 211 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
30 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
110 j
WCR and payment terms evolution ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 869 465 €
2 309 540 €
3 608 142 €
4 475 029 €
4 201 161 €
5 245 021 €
5 555 178 €
7 503 197 €
4 581 211 €
Inventory turnover (days)
17
21
19
41
71
29
48
26
30
Customer payment term (days)
123
178
169
243
86
85
73
100
85
Supplier payment term (days)
4
14
25
211
102
75
54
73
55
Positioning of ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 1 300 172€ to 3 182 056€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1300k€2254k€3182k€
2 254 035 €Range: 1 300 172€ - 3 182 056€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT with other companies in the same sector:
Frequently asked questions about ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT
What is the revenue of ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT ?
The revenue of ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT in 2024 is 15.0 M€.
Is ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT profitable?
Yes, ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT generated a net profit of 357 k€ in 2024.
Where is the headquarters of ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT ?
The headquarters of ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT is located in SAINT-PRIEST (69800), in the department Rhone.
Where to find the tax return of ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT ?
The tax return of ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT operate?
ENDRESS + HAUSER PROCESS ANALYSIS SUPPORT operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart